BPS Technology PCL (BKK:BPS)
Thailand · Delayed Price · Currency is THB 0.5000
+0.0300 (6.38%)
At close: Jun 19, 2026
BPS Technology PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 510.48 | 516.59 | 529.57 | 734.21 | 676.76 | 507.46 |
Other Revenue | 1.73 | 1.75 | 1.94 | 4.57 | 3.21 | 6.76 |
| 512.21 | 518.34 | 531.51 | 738.77 | 679.97 | 514.22 | |
Revenue Growth (YoY) | 1.03% | -2.48% | -28.06% | 8.65% | 32.23% | -1.89% |
Cost of Revenue | 424.83 | 430.66 | 441.48 | 629.26 | 575.88 | 431.22 |
Gross Profit | 87.38 | 87.68 | 90.03 | 109.51 | 104.09 | 83 |
Selling, General & Admin | 81.78 | 79.44 | 77.44 | 80.41 | 74.57 | 71.11 |
Operating Expenses | 81.78 | 79.44 | 77.44 | 80.41 | 74.57 | 71.11 |
Operating Income | 5.6 | 8.24 | 12.59 | 29.1 | 29.52 | 11.89 |
Interest Expense | -2.03 | -2.15 | -2.83 | -3.53 | -4.08 | -3.72 |
Pretax Income | 3.57 | 6.09 | 9.77 | 25.57 | 25.45 | 8.17 |
Income Tax Expense | 0.98 | 1.4 | 2.18 | 5.49 | 4.95 | 4.63 |
Earnings From Continuing Operations | 2.59 | 4.69 | 7.59 | 20.09 | 20.5 | 3.54 |
Minority Interest in Earnings | - | - | - | 0.03 | 0 | 0.49 |
Net Income | 2.59 | 4.69 | 7.59 | 20.11 | 20.5 | 4.04 |
Net Income to Common | 2.59 | 4.69 | 7.59 | 20.11 | 20.5 | 4.04 |
Net Income Growth | -60.86% | -38.13% | -62.29% | -1.88% | 408.01% | -74.44% |
Shares Outstanding (Basic) | 421 | 400 | 370 | 170 | 124 | 124 |
Shares Outstanding (Diluted) | 421 | 400 | 370 | 170 | 124 | 124 |
Shares Change (YoY) | 6.69% | 8.06% | 117.54% | 37.23% | 0.18% | -0.12% |
EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.12 | 0.17 | 0.03 |
EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.12 | 0.17 | 0.03 |
EPS Growth | -63.32% | -42.75% | -82.67% | -28.50% | 407.12% | -74.41% |
Free Cash Flow | -9.63 | -17.81 | 42.94 | 12.47 | 6.32 | 6.69 |
Free Cash Flow Per Share | -0.02 | -0.04 | 0.12 | 0.07 | 0.05 | 0.05 |
Dividend Per Share | 0.013 | 0.013 | 0.013 | - | - | - |
Gross Margin | 17.06% | 16.92% | 16.94% | 14.82% | 15.31% | 16.14% |
Operating Margin | 1.09% | 1.59% | 2.37% | 3.94% | 4.34% | 2.31% |
Profit Margin | 0.51% | 0.91% | 1.43% | 2.72% | 3.02% | 0.78% |
Free Cash Flow Margin | -1.88% | -3.44% | 8.08% | 1.69% | 0.93% | 1.30% |
EBITDA | 12.49 | 15.42 | 19.72 | 35.6 | 35.84 | 17.93 |
EBITDA Margin | 2.44% | 2.97% | 3.71% | 4.82% | 5.27% | 3.49% |
D&A For EBITDA | 6.89 | 7.18 | 7.12 | 6.5 | 6.32 | 6.04 |
EBIT | 5.6 | 8.24 | 12.59 | 29.1 | 29.52 | 11.89 |
EBIT Margin | 1.09% | 1.59% | 2.37% | 3.94% | 4.34% | 2.31% |
Effective Tax Rate | 27.45% | 22.97% | 22.32% | 21.45% | 19.45% | 56.64% |
Revenue as Reported | 512.21 | 518.34 | 531.51 | 738.77 | 679.97 | 514.22 |