Britania PCL (BKK:BRI)
Thailand · Delayed Price · Currency is THB 1.500
+0.010 (0.67%)
Feb 17, 2026, 4:39 PM ICT
Britania PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,553 | 3,384 | 5,712 | 5,848 | 3,808 | 2,336 |
Other Revenue | 37.62 | 30.19 | 21.88 | 25.46 | 7.71 | 5.68 |
| 2,591 | 3,414 | 5,734 | 5,874 | 3,815 | 2,342 | |
Revenue Growth (YoY) | -33.36% | -40.46% | -2.38% | 53.94% | 62.92% | 50.43% |
Cost of Revenue | 2,294 | 2,571 | 2,919 | 3,620 | 2,608 | 1,598 |
Gross Profit | 296.88 | 842.47 | 2,815 | 2,253 | 1,207 | 744.33 |
Selling, General & Admin | 495.08 | 571.97 | 799.24 | 659.9 | 445.01 | 301.2 |
Operating Expenses | 492.27 | 571.97 | 799.24 | 659.9 | 445.01 | 301.2 |
Operating Income | -195.4 | 270.5 | 2,016 | 1,593 | 762.03 | 443.13 |
Interest Expense | -156.35 | -147.67 | -20.6 | -9.94 | -8.78 | -6.85 |
Interest & Investment Income | 129.98 | 84.39 | 14.83 | 4.79 | 0.33 | 0.13 |
Earnings From Equity Investments | 119.44 | -25.34 | -494.36 | -134.7 | - | - |
EBT Excluding Unusual Items | -102.32 | 181.88 | 1,516 | 1,454 | 753.57 | 436.41 |
Gain (Loss) on Sale of Assets | 41.78 | 362.06 | 113.04 | 417.23 | - | - |
Pretax Income | -60.54 | 543.93 | 1,629 | 1,871 | 753.57 | 436.41 |
Income Tax Expense | -35.46 | 117.31 | 434.39 | 400.26 | 151.09 | 87.68 |
Net Income | -25.08 | 426.62 | 1,195 | 1,471 | 602.49 | 348.72 |
Net Income to Common | -25.08 | 426.62 | 1,195 | 1,471 | 602.49 | 348.72 |
Net Income Growth | - | -64.29% | -18.77% | 144.08% | 72.77% | 68.35% |
Shares Outstanding (Basic) | 1,049 | 853 | 853 | 853 | 611 | 489 |
Shares Outstanding (Diluted) | 1,049 | 853 | 853 | 853 | 611 | 489 |
Shares Change (YoY) | 23.00% | - | 0.02% | 39.51% | 25.14% | 94.32% |
EPS (Basic) | -0.02 | 0.50 | 1.40 | 1.72 | 0.99 | 0.71 |
EPS (Diluted) | -0.02 | 0.50 | 1.40 | 1.72 | 0.99 | 0.71 |
EPS Growth | - | -64.29% | -18.78% | 74.95% | 38.06% | -13.37% |
Free Cash Flow | 1,373 | 1,094 | -4,389 | -1,975 | -844.72 | -891.84 |
Free Cash Flow Per Share | 1.31 | 1.28 | -5.14 | -2.31 | -1.38 | -1.83 |
Dividend Per Share | 0.010 | 0.030 | 0.718 | 0.721 | 1.230 | - |
Dividend Growth | -98.42% | -95.82% | -0.42% | -41.38% | - | - |
Gross Margin | 11.46% | 24.68% | 49.10% | 38.36% | 31.64% | 31.78% |
Operating Margin | -7.54% | 7.92% | 35.16% | 27.13% | 19.97% | 18.92% |
Profit Margin | -0.97% | 12.50% | 20.83% | 25.04% | 15.79% | 14.89% |
Free Cash Flow Margin | 53.00% | 32.06% | -76.54% | -33.62% | -22.14% | -38.08% |
EBITDA | -183.93 | 282.65 | 2,028 | 1,602 | 768.87 | 444.88 |
EBITDA Margin | -7.10% | 8.28% | 35.37% | 27.27% | 20.15% | 19.00% |
D&A For EBITDA | 11.46 | 12.15 | 11.85 | 8.53 | 6.84 | 1.75 |
EBIT | -195.4 | 270.5 | 2,016 | 1,593 | 762.03 | 443.13 |
EBIT Margin | -7.54% | 7.92% | 35.16% | 27.13% | 19.97% | 18.92% |
Effective Tax Rate | - | 21.57% | 26.67% | 21.39% | 20.05% | 20.09% |
Revenue as Reported | 2,763 | 3,860 | 5,862 | 6,296 | 3,816 | 2,342 |
Advertising Expenses | - | 142.62 | 208.57 | 137.65 | 104.28 | 78.14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.