Britania PCL (BKK:BRI)
Thailand flag Thailand · Delayed Price · Currency is THB
1.360
-0.020 (-1.45%)
Aug 11, 2026, 11:54 AM ICT

Britania PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9102,3283,4145,7345,8743,815
Revenue Growth
-34.04%-31.82%-40.46%-2.38%53.94%62.92%
Gross Profit
637.41702.631,3402,8152,2531,207
Operating Income
203.37222.32270.52,0161,593762.03
Net Income
109.03125.78426.621,1951,471602.49
Earnings Per Share
0.080.100.501.401.720.99
EPS Growth
-41.38%-79.04%-64.29%-18.78%74.95%38.06%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
31.24100.48164.03337.45984.23638.42
Total Debt
10,25510,11912,18511,4016,0104,324
Net Cash (Debt)
-10,223-10,018-12,021-11,063-5,026-3,686
Net Cash Growth
------
Net Cash Per Share
-7.57-8.35-14.09-12.97-5.89-6.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
488.04741.681,095-4,380-1,967-837.39
Capital Expenditures
-0.02-0.02-1.1-8.48-8.07-7.32
Free Cash Flow
488.02741.661,094-4,389-1,975-844.72
Free Cash Flow Growth
-65.82%-32.23%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.37%30.19%39.25%49.10%38.36%31.64%
Operating Margin
10.65%9.55%7.92%35.16%27.13%19.97%
Pretax Margin
8.23%7.44%15.93%28.41%31.85%19.75%
Profit Margin
5.71%5.40%12.50%20.83%25.04%15.79%
FCF Margin
25.55%31.86%32.06%-76.54%-33.62%-22.14%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0500.0350.0300.7180.7211.230
Dividend Per Share Growth
0%16.67%-95.82%-0.42%-41.38%-
Dividend Yield
3.62%2.34%0.85%9.64%7.27%12.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.0817.567.246.007.0216.84
Forward PE
-4.346.195.158.64-
P/FCF Ratio
4.112.982.82---
PS Ratio
1.050.950.911.251.762.66