Buriram Sugar PCL (BKK:BRR)
Thailand
· Delayed Price · Currency is THB 4.480
+0.020 (0.45%)
Mar 7, 2025, 4:36 PM ICT
Buriram Sugar PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 7,543 | 6,069 | 7,353 | 3,788 | 3,893 | Upgrade
|
| Revenue Growth (YoY) | 24.28% | -17.45% | 94.08% | -2.68% | -21.92% | Upgrade
|
| Cost of Revenue | 5,597 | 4,776 | 5,605 | 3,260 | 3,268 | Upgrade
|
| Gross Profit | 1,947 | 1,293 | 1,748 | 527.94 | 625.02 | Upgrade
|
| Selling, General & Admin | 664.58 | 571.13 | 669.84 | 452.77 | 387.14 | Upgrade
|
| Other Operating Expenses | 114.3 | 48.83 | 49.77 | 21.94 | - | Upgrade
|
| Operating Expenses | 778.88 | 619.96 | 719.61 | 474.71 | 404.64 | Upgrade
|
| Operating Income | 1,168 | 673.13 | 1,028 | 53.23 | 220.39 | Upgrade
|
| Interest Expense | -220.73 | -224.01 | -224.17 | -192.21 | -331.35 | Upgrade
|
| Interest & Investment Income | 69.19 | 79.89 | 61.49 | 55.52 | 39.02 | Upgrade
|
| Earnings From Equity Investments | 27.82 | 3.35 | -14.98 | 49.22 | 0.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 46.87 | -1.54 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 53.51 | 125.32 | 88.23 | 160.95 | 80.02 | Upgrade
|
| EBT Excluding Unusual Items | 1,144 | 656.14 | 938.77 | 126.72 | 8.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 99.4 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.68 | -2.81 | Upgrade
|
| Other Unusual Items | - | - | - | 6.74 | - | Upgrade
|
| Pretax Income | 1,249 | 679.25 | 938.77 | 132.78 | 31.08 | Upgrade
|
| Income Tax Expense | 227.64 | 139.46 | 178.22 | 5.74 | 24.92 | Upgrade
|
| Earnings From Continuing Operations | 1,022 | 539.78 | 760.56 | 127.04 | 6.17 | Upgrade
|
| Minority Interest in Earnings | 12.24 | 17.94 | 6.67 | 2.27 | -0.03 | Upgrade
|
| Net Income | 1,034 | 557.72 | 767.23 | 129.31 | 6.14 | Upgrade
|
| Net Income to Common | 1,034 | 557.72 | 767.23 | 129.31 | 6.14 | Upgrade
|
| Net Income Growth | 85.41% | -27.31% | 493.32% | 2006.81% | - | Upgrade
|
| Shares Outstanding (Basic) | 812 | 812 | 812 | 812 | 812 | Upgrade
|
| Shares Outstanding (Diluted) | 812 | 812 | 812 | 812 | 812 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.00% | - | Upgrade
|
| EPS (Basic) | 1.27 | 0.69 | 0.94 | 0.16 | 0.01 | Upgrade
|
| EPS (Diluted) | 1.27 | 0.69 | 0.94 | 0.16 | 0.01 | Upgrade
|
| EPS Growth | 84.92% | -26.94% | 490.34% | 2007.05% | - | Upgrade
|
| Free Cash Flow | 852.22 | 359.99 | 1,298 | -221.3 | 399.7 | Upgrade
|
| Free Cash Flow Per Share | 1.05 | 0.44 | 1.60 | -0.27 | 0.49 | Upgrade
|
| Dividend Per Share | 0.500 | 0.200 | 0.200 | 0.070 | 0.060 | Upgrade
|
| Dividend Growth | 150.00% | 0% | 185.71% | 16.67% | - | Upgrade
|
| Gross Margin | 25.80% | 21.30% | 23.77% | 13.94% | 16.06% | Upgrade
|
| Operating Margin | 15.48% | 11.09% | 13.98% | 1.41% | 5.66% | Upgrade
|
| Profit Margin | 13.71% | 9.19% | 10.43% | 3.41% | 0.16% | Upgrade
|
| Free Cash Flow Margin | 11.30% | 5.93% | 17.65% | -5.84% | 10.27% | Upgrade
|
| EBITDA | 1,451 | 913.72 | 1,313 | 347.32 | 537.73 | Upgrade
|
| EBITDA Margin | 19.23% | 15.05% | 17.85% | 9.17% | 13.81% | Upgrade
|
| D&A For EBITDA | 282.92 | 240.58 | 284.51 | 294.08 | 317.34 | Upgrade
|
| EBIT | 1,168 | 673.13 | 1,028 | 53.23 | 220.39 | Upgrade
|
| EBIT Margin | 15.48% | 11.09% | 13.98% | 1.41% | 5.66% | Upgrade
|
| Effective Tax Rate | 18.22% | 20.53% | 18.98% | 4.32% | 80.16% | Upgrade
|
| Revenue as Reported | 7,822 | 6,298 | 7,507 | 4,053 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.