Buriram Sugar PCL (BKK: BRR)
Thailand
· Delayed Price · Currency is THB 4.760
-0.060 (-1.24%)
Nov 20, 2024, 4:37 PM ICT
Buriram Sugar PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,599 | 6,069 | 7,353 | 3,788 | 3,893 | 4,985 | Upgrade
|
| Revenue Growth (YoY) | 28.02% | -17.45% | 94.08% | -2.68% | -21.92% | -10.27% | Upgrade
|
| Cost of Revenue | 5,414 | 4,776 | 5,605 | 3,260 | 3,268 | 4,469 | Upgrade
|
| Gross Profit | 2,185 | 1,293 | 1,748 | 527.94 | 625.02 | 515.95 | Upgrade
|
| Selling, General & Admin | 603.72 | 571.13 | 669.84 | 452.77 | 387.14 | 804 | Upgrade
|
| Other Operating Expenses | 105.02 | 50.37 | 49.77 | 21.94 | - | - | Upgrade
|
| Operating Expenses | 708.73 | 621.51 | 719.61 | 474.71 | 404.64 | 804 | Upgrade
|
| Operating Income | 1,476 | 671.59 | 1,028 | 53.23 | 220.39 | -288.06 | Upgrade
|
| Interest Expense | -224.29 | -224.01 | -224.17 | -192.21 | -331.35 | -384 | Upgrade
|
| Interest & Investment Income | 79.68 | 79.89 | 61.49 | 55.52 | 39.02 | 59.51 | Upgrade
|
| Earnings From Equity Investments | 18.71 | 3.35 | -14.98 | 49.22 | 0.81 | 63.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 31.27 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 70.97 | 125.32 | 88.23 | 160.95 | 80.02 | 71.15 | Upgrade
|
| EBT Excluding Unusual Items | 1,453 | 656.14 | 938.77 | 126.72 | 8.89 | -477.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.68 | -2.81 | -1.57 | Upgrade
|
| Other Unusual Items | - | - | - | 6.74 | - | 0.91 | Upgrade
|
| Pretax Income | 1,476 | 679.25 | 938.77 | 132.78 | 31.08 | -478.28 | Upgrade
|
| Income Tax Expense | 263.08 | 139.46 | 178.22 | 5.74 | 24.92 | 33.49 | Upgrade
|
| Earnings From Continuing Operations | 1,213 | 539.78 | 760.56 | 127.04 | 6.17 | -511.77 | Upgrade
|
| Minority Interest in Earnings | 1.74 | 17.94 | 6.67 | 2.27 | -0.03 | 0.06 | Upgrade
|
| Net Income | 1,214 | 557.72 | 767.23 | 129.31 | 6.14 | -511.71 | Upgrade
|
| Net Income to Common | 1,214 | 557.72 | 767.23 | 129.31 | 6.14 | -511.71 | Upgrade
|
| Net Income Growth | 336.08% | -27.31% | 493.32% | 2006.81% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 814 | 812 | 812 | 812 | 812 | 812 | Upgrade
|
| Shares Outstanding (Diluted) | 814 | 812 | 812 | 812 | 812 | 812 | Upgrade
|
| Shares Change (YoY) | 0.28% | - | - | 0.00% | - | - | Upgrade
|
| EPS (Basic) | 1.49 | 0.69 | 0.94 | 0.16 | 0.01 | -0.63 | Upgrade
|
| EPS (Diluted) | 1.49 | 0.69 | 0.94 | 0.16 | 0.01 | -0.63 | Upgrade
|
| EPS Growth | 338.48% | -26.94% | 490.34% | 2007.05% | - | - | Upgrade
|
| Free Cash Flow | 581.72 | 359.99 | 1,298 | -221.3 | 399.7 | -74.82 | Upgrade
|
| Free Cash Flow Per Share | 0.71 | 0.44 | 1.60 | -0.27 | 0.49 | -0.09 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.070 | 0.060 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 185.71% | 16.67% | - | - | Upgrade
|
| Gross Margin | 28.75% | 21.30% | 23.77% | 13.94% | 16.06% | 10.35% | Upgrade
|
| Operating Margin | 19.43% | 11.07% | 13.98% | 1.41% | 5.66% | -5.78% | Upgrade
|
| Profit Margin | 15.98% | 9.19% | 10.43% | 3.41% | 0.16% | -10.26% | Upgrade
|
| Free Cash Flow Margin | 7.65% | 5.93% | 17.65% | -5.84% | 10.27% | -1.50% | Upgrade
|
| EBITDA | 1,723 | 912.17 | 1,313 | 347.32 | 537.73 | 52.26 | Upgrade
|
| EBITDA Margin | 22.67% | 15.03% | 17.85% | 9.17% | 13.81% | 1.05% | Upgrade
|
| D&A For EBITDA | 246.3 | 240.58 | 284.51 | 294.08 | 317.34 | 340.32 | Upgrade
|
| EBIT | 1,476 | 671.59 | 1,028 | 53.23 | 220.39 | -288.06 | Upgrade
|
| EBIT Margin | 19.43% | 11.06% | 13.98% | 1.41% | 5.66% | -5.78% | Upgrade
|
| Effective Tax Rate | 17.83% | 20.53% | 18.98% | 4.32% | 80.16% | - | Upgrade
|
| Revenue as Reported | 7,751 | 6,298 | 7,507 | 4,053 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.