Buriram Sugar PCL (BKK:BRR)
Thailand flag Thailand · Delayed Price · Currency is THB
3.620
-0.040 (-1.09%)
Aug 11, 2026, 10:19 AM ICT

Buriram Sugar PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,1436,0627,5976,0697,3533,788
Revenue Growth
-31.17%-20.20%25.17%-17.45%94.08%-2.68%
Gross Profit
813.231,0442,0001,2931,748527.94
Operating Income
176.28357.211,339673.131,02853.23
Net Income
113.7274.691,034557.72767.23129.31
Earnings Per Share
0.140.341.270.690.940.16
EPS Growth
-88.39%-73.37%84.92%-26.94%490.34%2007.05%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
193204373312422186
Production and Distribution of Electricity and Steam
812830847777826764
Distribution of Agricultural Products
9851,0011,0841,061874630
Production and Distribution of Sugar and Molasses
4,0364,9716,3504,9006,0983,050
Elimination
-1,022-1,064-1,111-981-867-842
Total
5,0045,9427,5436,0697,3533,788

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
197.68172.41777.44261.87989.169
Total Debt
4,5473,5093,9614,5925,5896,074
Net Cash (Debt)
-4,350-3,336-3,183-4,330-4,600-6,005
Net Cash Growth
------
Net Cash Per Share
-5.36-4.11-3.92-5.33-5.66-7.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
432.19432.411,069577.691,462-117.88
Capital Expenditures
-308.5-310.12-217.26-217.71-164.2-103.42
Free Cash Flow
123.7122.29852.22359.991,298-221.3
Free Cash Flow Growth
-90.93%-85.65%136.74%-72.27%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.81%17.22%26.33%21.30%23.77%13.94%
Operating Margin
3.43%5.89%17.63%11.09%13.98%1.41%
Pretax Margin
2.75%5.53%16.45%11.19%12.77%3.50%
Profit Margin
2.21%4.53%13.61%9.19%10.44%3.41%
FCF Margin
2.40%2.02%11.22%5.93%17.65%-5.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1650.1650.5000.2000.2000.070
Dividend Per Share Growth
-67.00%-67.00%150.00%0%185.71%16.67%
Dividend Yield
4.53%4.77%13.44%5.69%2.90%1.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.1410.703.416.239.1634.54
Forward PE
-20.5020.5020.5020.5020.50
P/FCF Ratio
24.0324.044.149.655.41-
PS Ratio
0.580.490.460.570.961.18