Buriram Sugar PCL (BKK:BRR)
Thailand flag Thailand · Delayed Price · Currency is THB
3.720
+0.040 (1.09%)
Sep 3, 2026, 11:35 AM ICT

Buriram Sugar PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,3486,0627,5976,0697,3533,788
Revenue Growth
-20.43%-20.20%25.17%-17.45%94.08%-2.68%
Gross Profit
748.51,0442,0001,2931,748527.94
Operating Income
141.33357.211,339673.131,02853.23
Net Income
80.61274.691,034557.72767.23129.31
Earnings Per Share
0.100.341.270.690.940.16
EPS Growth
-89.09%-73.37%84.92%-26.94%490.34%2007.05%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Production and Distribution of Sugar and Molasses
4,2404,9716,3504,9006,0983,050
Production and Distribution of Electricity and Steam
850830847777826764
Elimination
-1,000-1,064-1,111-981-867-842
Distribution of Agricultural Products
8621,0011,0841,061874630
Other
232204373312422186
Total
5,1845,9427,5436,0697,3533,788

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
182.71172.41777.44261.87989.169
Total Debt
4,1293,5093,9614,5925,5896,074
Net Cash (Debt)
-3,946-3,336-3,183-4,330-4,600-6,005
Net Cash Growth
------
Net Cash Per Share
-4.86-4.11-3.92-5.33-5.66-7.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
716.98432.411,069577.691,462-117.88
Capital Expenditures
-239.99-310.12-217.26-217.71-164.2-103.42
Free Cash Flow
477122.29852.22359.991,298-221.3
Free Cash Flow Growth
-45.03%-85.65%136.74%-72.27%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.00%17.22%26.33%21.30%23.77%13.94%
Operating Margin
2.64%5.89%17.63%11.09%13.98%1.41%
Pretax Margin
1.98%5.53%16.45%11.19%12.77%3.50%
Profit Margin
1.51%4.53%13.61%9.19%10.44%3.41%
FCF Margin
8.92%2.02%11.22%5.93%17.65%-5.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1650.1650.5000.2000.2000.070
Dividend Per Share Growth
-67.00%-67.00%150.00%0%185.71%16.67%
Dividend Yield
4.48%4.77%13.44%5.69%2.90%1.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
37.0810.703.416.239.1634.54
Forward PE
-20.5020.5020.5020.5020.50
P/FCF Ratio
6.2724.044.149.655.41-
PS Ratio
0.560.490.460.570.961.18