Betagro PCL (BKK:BTG)
Thailand · Delayed Price · Currency is THB 17.20
-0.10 (-0.58%)
At close: Feb 6, 2026
Betagro PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 122,527 | 114,232 | 108,638 | 112,626 | 85,424 | 80,102 |
Other Revenue | 528.04 | 596.32 | 464.67 | 399.11 | 527.95 | 442.52 |
| 123,055 | 114,828 | 109,103 | 113,025 | 85,952 | 80,545 | |
Revenue Growth (YoY) | 9.83% | 5.25% | -3.47% | 31.50% | 6.71% | 7.99% |
Cost of Revenue | 101,899 | 98,831 | 97,800 | 91,280 | 74,260 | 66,927 |
Gross Profit | 21,155 | 15,997 | 11,302 | 21,744 | 11,692 | 13,618 |
Selling, General & Admin | 12,877 | 11,990 | 11,579 | 11,832 | 10,914 | 10,460 |
Operating Expenses | 12,877 | 11,990 | 11,579 | 11,832 | 10,914 | 10,460 |
Operating Income | 8,279 | 4,007 | -276.27 | 9,913 | 777.67 | 3,158 |
Interest Expense | -769.95 | -802.29 | -672.59 | -618.92 | -576.95 | -513.46 |
Interest & Investment Income | 23.26 | 25.19 | 27.9 | 39.92 | 20.28 | 22.51 |
Earnings From Equity Investments | 178.32 | 156.6 | 102.34 | 37.2 | 54.37 | 14.2 |
Currency Exchange Gain (Loss) | 15.54 | 52.18 | 0.45 | -148.33 | 7.02 | -22.55 |
Other Non Operating Income (Expenses) | 37.3 | 7.97 | -9.18 | -5.35 | 14.34 | 3.18 |
EBT Excluding Unusual Items | 7,763 | 3,447 | -827.36 | 9,217 | 296.72 | 2,662 |
Gain (Loss) on Sale of Investments | - | - | - | 120.09 | - | - |
Gain (Loss) on Sale of Assets | 27.4 | 5.89 | 9.36 | 402.85 | 572.44 | - |
Asset Writedown | -70.67 | 23.33 | -88.45 | -86.46 | 177.68 | 61.21 |
Pretax Income | 7,720 | 3,476 | -906.45 | 9,654 | 1,047 | 2,723 |
Income Tax Expense | 988.18 | 976.37 | 457.06 | 1,549 | 207.88 | 382.37 |
Earnings From Continuing Operations | 6,732 | 2,500 | -1,364 | 8,104 | 838.95 | 2,341 |
Minority Interest in Earnings | -90.68 | -33.67 | -34.67 | -166.72 | 171.57 | 19.58 |
Net Income | 6,641 | 2,466 | -1,398 | 7,938 | 1,011 | 2,361 |
Net Income to Common | 6,641 | 2,466 | -1,398 | 7,938 | 1,011 | 2,361 |
Net Income Growth | 703.15% | - | - | 685.51% | -57.19% | 82.71% |
Shares Outstanding (Basic) | 1,442 | 1,434 | 1,942 | 1,571 | 660 | 600 |
Shares Outstanding (Diluted) | 1,442 | 1,434 | 1,942 | 1,571 | 660 | 600 |
Shares Change (YoY) | -24.96% | -26.16% | 23.61% | 138.03% | 10.00% | - |
EPS (Basic) | 4.60 | 1.72 | -0.72 | 5.05 | 1.53 | 3.93 |
EPS (Diluted) | 4.60 | 1.72 | -0.72 | 5.05 | 1.53 | 3.93 |
EPS Growth | 970.30% | - | - | 230.00% | -61.08% | 82.71% |
Free Cash Flow | 12,123 | 616.5 | -1,170 | 7,678 | -3,622 | 4,770 |
Free Cash Flow Per Share | 8.40 | 0.43 | -0.60 | 4.89 | -5.49 | 7.95 |
Dividend Per Share | 0.500 | 0.500 | 0.250 | 1.000 | 10.250 | 2.250 |
Dividend Growth | 100.00% | 100.00% | -75.00% | -90.24% | 355.56% | 125.00% |
Gross Margin | 17.19% | 13.93% | 10.36% | 19.24% | 13.60% | 16.91% |
Operating Margin | 6.73% | 3.49% | -0.25% | 8.77% | 0.91% | 3.92% |
Profit Margin | 5.40% | 2.15% | -1.28% | 7.02% | 1.18% | 2.93% |
Free Cash Flow Margin | 9.85% | 0.54% | -1.07% | 6.79% | -4.21% | 5.92% |
EBITDA | 12,653 | 8,055 | 3,413 | 13,349 | 4,044 | 6,526 |
EBITDA Margin | 10.28% | 7.02% | 3.13% | 11.81% | 4.71% | 8.10% |
D&A For EBITDA | 4,374 | 4,048 | 3,689 | 3,436 | 3,267 | 3,368 |
EBIT | 8,279 | 4,007 | -276.27 | 9,913 | 777.67 | 3,158 |
EBIT Margin | 6.73% | 3.49% | -0.25% | 8.77% | 0.91% | 3.92% |
Effective Tax Rate | 12.80% | 28.09% | - | 16.05% | 19.86% | 14.04% |
Revenue as Reported | 123,104 | 114,943 | 109,140 | 113,588 | 86,744 | 80,632 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.