BlueVenture Group PCL (BKK:BVG)
Thailand flag Thailand · Delayed Price · Currency is THB
1.710
0.00 (0.00%)
Aug 11, 2026, 11:01 AM ICT

BlueVenture Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
577.36597.46520.26524.2441.45400.24
Revenue Growth
6.38%14.84%-0.75%18.75%10.30%3.05%
Gross Profit
262.09265.34234.19274242.84226.46
Operating Income
74.4178.1163.0381.1167.6865.08
Net Income
60.4262.6952.1369.1354.0450.16
Earnings Per Share
0.130.140.120.160.150.25
EPS Growth
13.34%20.26%-26.37%4.80%-38.75%-76.37%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Claims Assessment Services
259.97259.24226.06275.6227.59217.47
Actuarial Service
53.7365.0332.19---
System Services Related to Motor Insurance
253.52254.46250.49212.31186.63163.9
Others
7.9215.138.8134.125.0218.87
Unallocated Other Income
2.233.612.712.2--
Total
577.36597.46520.26524.2439.24400.24

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
526.87502.84463.48536.06194.12235.22
Total Debt
7.178.259.472.534.744.34
Net Cash (Debt)
519.69494.58454.01533.53189.38230.88
Net Cash Growth
19.74%8.94%-14.90%181.73%-17.98%1.87%
Net Cash Per Share
1.151.101.011.210.531.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
145.95105.2141.63105.9967.91133.49
Capital Expenditures
-4.41-4.77-39.46-20.23-9.68-10.25
Free Cash Flow
141.54100.452.1785.7658.24123.24
Free Cash Flow Growth
2484.38%4521.30%-97.47%47.27%-52.75%103.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.39%44.41%45.01%52.27%55.01%56.58%
Operating Margin
12.89%13.07%12.12%15.47%15.33%16.26%
Pretax Margin
13.31%13.44%12.74%16.62%15.42%16.36%
Profit Margin
10.46%10.49%10.02%13.19%12.24%12.53%
FCF Margin
24.51%16.81%0.42%16.36%13.19%30.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0810.0810.0850.0760.0400.160
Dividend Per Share Growth
-4.71%-4.71%11.84%90.00%-75.00%-36.00%
Dividend Yield
4.74%4.86%3.44%1.89%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.7412.3522.9628.90--
Forward PE
-16.2516.2524.33--
P/FCF Ratio
5.447.71550.7123.30--
PS Ratio
1.331.302.303.81--