Cal-Comp Electronics (Thailand) PCL (BKK:CCET)
Thailand flag Thailand · Delayed Price · Currency is THB
8.90
-0.05 (-0.56%)
Jul 24, 2026, 4:35 PM ICT

BKK:CCET Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
134,460139,448147,620150,813171,952126,832
Revenue Growth
-10.65%-5.54%-2.12%-12.29%35.58%21.00%
Gross Profit
7,5817,9058,0678,2098,1936,950
Operating Income
3,5623,7133,4133,7382,9431,795
Net Income
1,9402,0442,6031,116810.3272.95
Earnings Per Share
0.190.200.250.170.140.04
EPS Growth
-28.54%-21.45%43.51%24.90%226.18%24.93%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Computer Peripheral
142,066147,935159,326153,743184,905148,083
Service Income
1,2141,3731,7171,3231,4542,470
Telecommunication Products
18,57718,14222,97425,96631,41032,653
Eliminations
-28,232-28,815-36,654-30,591-46,053-56,852
Unallocated Other Income
275253257-236478
Total
133,900138,888147,620150,441171,952126,832

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,3997,3895,87710,2187,0046,332
Total Debt
19,06421,06919,01227,50339,29128,430
Net Cash (Debt)
-12,665-13,680-13,135-17,285-32,286-22,098
Net Cash Growth
------
Net Cash Per Share
-1.21-1.31-1.26-2.69-5.50-3.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,4613,1879,40614,046-2,281-2,318
Capital Expenditures
-3,093-2,708-1,664-2,395-5,063-4,048
Free Cash Flow
1,369479.187,74211,651-7,344-6,367
Free Cash Flow Growth
-57.64%-93.81%-33.55%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.64%5.67%5.46%5.44%4.76%5.48%
Operating Margin
2.65%2.66%2.31%2.48%1.71%1.42%
Pretax Margin
1.69%1.73%2.00%0.92%0.66%0.62%
Profit Margin
1.44%1.47%1.76%0.74%0.47%0.21%
FCF Margin
1.02%0.34%5.24%7.73%-4.27%-5.02%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2300.2300.2000.1150.0270.025
Dividend Per Share Growth
-20.00%15.00%73.91%324.35%8.40%7.76%
Dividend Yield
2.57%5.18%2.08%6.11%1.44%1.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
47.8723.1040.5519.4815.4258.87
Forward PE
29.5716.0529.4918.8018.8018.80
P/FCF Ratio
67.9698.5713.631.87--
PS Ratio
0.690.340.720.140.070.13