Cal-Comp Electronics (Thailand) PCL (BKK:CCET)
Thailand flag Thailand · Delayed Price · Currency is THB
9.40
+0.30 (3.30%)
Sep 2, 2026, 4:37 PM ICT

BKK:CCET Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
137,237139,448147,620150,813171,952126,832
Revenue Growth
-6.94%-5.54%-2.12%-12.29%35.58%21.00%
Gross Profit
7,1627,9058,0678,2098,1936,950
Operating Income
3,2233,7133,4133,7382,9431,795
Net Income
2,1712,0442,6031,116810.3272.95
Earnings Per Share
0.220.200.250.170.140.04
EPS Growth
-5.32%-21.45%43.51%24.90%226.18%24.93%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Service Income
1,1711,3731,7171,3231,4542,470
Eliminations
-29,913-28,815-36,654-30,591-46,053-56,852
Computer Peripheral
148,227147,935159,326153,743184,905148,083
Telecommunication Products
17,41718,14222,97425,96631,41032,653
Unallocated Other Income
244253257-236478
Total
137,146138,888147,620150,441171,952126,832

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,4127,3895,87710,2187,0046,332
Total Debt
24,21021,06919,01227,50339,29128,430
Net Cash (Debt)
-17,798-13,680-13,135-17,285-32,286-22,098
Net Cash Growth
------
Net Cash Per Share
-1.77-1.31-1.26-2.69-5.50-3.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-335.163,1879,40614,046-2,281-2,318
Capital Expenditures
-3,286-2,708-1,664-2,395-5,063-4,048
Free Cash Flow
-3,621479.187,74211,651-7,344-6,367
Free Cash Flow Growth
--93.81%-33.55%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.22%5.67%5.46%5.44%4.76%5.48%
Operating Margin
2.35%2.66%2.31%2.48%1.71%1.42%
Pretax Margin
1.86%1.73%2.00%0.92%0.66%0.62%
Profit Margin
1.58%1.47%1.76%0.74%0.47%0.21%
FCF Margin
-2.64%0.34%5.24%7.73%-4.27%-5.02%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2300.2300.2000.1150.0270.025
Dividend Per Share Growth
-20.00%15.00%73.91%324.35%8.40%7.76%
Dividend Yield
2.60%5.22%2.10%6.16%1.45%1.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
43.6123.1040.5519.4815.4258.87
Forward PE
29.7516.0529.4918.8018.8018.80
P/FCF Ratio
-98.5713.631.87--
PS Ratio
0.720.340.720.140.070.13