Chaosua Foods Industry PCL (BKK:CHAO)
Thailand · Delayed Price · Currency is THB 4.000
-0.020 (-0.50%)
Last updated: Sep 3, 2026, 11:43 AM ICT
BKK:CHAO Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 1,354 | 1,416 | 1,567 | 1,493 | 1,414 |
Other Revenue | 8.16 | 17 | 21.35 | 16.44 | 11.68 |
| 1,362 | 1,433 | 1,588 | 1,510 | 1,425 | |
Revenue Growth | -13.37% | -9.81% | 5.21% | 5.93% | - |
Cost of Revenue | 852.33 | 910.46 | 995.72 | 927.83 | 976.62 |
Gross Profit | 509.69 | 522.13 | 592.78 | 582.04 | 448.68 |
Selling, General & Admin | 426.21 | 433.03 | 434.81 | 394.4 | 337.52 |
Other Operating Expenses | 0.39 | 0.28 | 2.5 | 0.54 | - |
Operating Expenses | 426.6 | 433.31 | 437.31 | 394.93 | 337.52 |
Operating Income | 83.08 | 88.82 | 155.46 | 187.1 | 111.17 |
Interest Expense | -4.71 | -5.44 | -5.81 | -4.11 | -4.09 |
Interest & Investment Income | 0.55 | 0.8 | 4.76 | 1.2 | 0.92 |
Pretax Income | 78.93 | 84.17 | 154.41 | 184.19 | 108 |
Income Tax Expense | 12.87 | 15.2 | 20.99 | 22.58 | 21.43 |
Earnings From Continuing Operations | 66.05 | 68.97 | 133.42 | 161.61 | 86.57 |
Minority Interest in Earnings | 1.47 | 1.36 | - | - | - |
Net Income | 67.53 | 70.33 | 133.42 | 161.61 | 86.57 |
Net Income to Common | 67.53 | 70.33 | 133.42 | 161.61 | 86.57 |
Net Income Growth | -22.83% | -47.28% | -17.44% | 86.67% | - |
Shares Outstanding (Basic) | 298 | 300 | 276 | 253 | 253 |
Shares Outstanding (Diluted) | 298 | 300 | 276 | 253 | 253 |
Shares Change | -0.65% | 8.52% | 9.29% | -0.08% | - |
EPS (Basic) | 0.23 | 0.23 | 0.48 | 0.64 | 0.34 |
EPS (Diluted) | 0.23 | 0.23 | 0.48 | 0.64 | 0.34 |
EPS Growth | -22.33% | -51.42% | -24.46% | 88.12% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -159.28 | -166.3 | 85.91 | 190.14 | -5.11 |
Free Cash Flow Per Share | -0.54 | -0.56 | 0.31 | 0.75 | -0.02 |
Dividend Per Share | 0.170 | 0.170 | 0.170 | - | - |
Dividend Growth | 0% | 0% | - | - | - |
Gross Margin | 37.42% | 36.45% | 37.32% | 38.55% | 31.48% |
Operating Margin | 6.10% | 6.20% | 9.79% | 12.39% | 7.80% |
Profit Margin | 4.96% | 4.91% | 8.40% | 10.70% | 6.07% |
Free Cash Flow Margin | -11.70% | -11.61% | 5.41% | 12.59% | -0.36% |
EBITDA | 120.89 | 125.58 | 185.91 | 224.21 | 142.62 |
EBITDA Margin | 8.88% | 8.77% | 11.70% | 14.85% | 10.01% |
D&A For EBITDA | 37.81 | 36.76 | 30.44 | 37.11 | 31.46 |
EBIT | 83.08 | 88.82 | 155.46 | 187.1 | 111.17 |
EBIT Margin | 6.10% | 6.20% | 9.79% | 12.39% | 7.80% |
Effective Tax Rate | 16.31% | 18.06% | 13.59% | 12.26% | 19.84% |
Revenue as Reported | 1,362 | 1,433 | 1,588 | 1,510 | 1,425 |