Chase Asia PCL (BKK:CHASE)
Thailand · Delayed Price · Currency is THB 0.4200
-0.0100 (-2.33%)
Sep 3, 2026, 4:09 PM ICT
Chase Asia PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 175.61 | 194.48 | 192.22 | 185.65 | 226.43 | 276.27 |
Other Revenue | 523.06 | 541.03 | 621.52 | 493.33 | 445.28 | 453.23 |
| 698.67 | 735.51 | 813.74 | 678.98 | 671.71 | 729.5 | |
Revenue Growth | -11.89% | -9.61% | 19.85% | 1.08% | -7.92% | -0.10% |
Cost of Revenue | 242.19 | 242.02 | 273.39 | 241.75 | 226.98 | 238.23 |
Gross Profit | 456.48 | 493.49 | 540.35 | 437.23 | 444.72 | 491.27 |
Selling, General & Admin | 144.23 | 145.57 | 152.63 | 130.03 | 102.94 | 95.72 |
Operating Expenses | 437.17 | 462.88 | 403.31 | 255.83 | 250.98 | 145.85 |
Operating Income | 19.32 | 30.62 | 137.04 | 181.4 | 193.74 | 345.42 |
Interest Expense | -22.71 | -29.49 | -32.41 | -16.23 | -19.91 | -10.72 |
Other Non Operating Income (Expenses) | 2.45 | 1.95 | 2.73 | 2.48 | 4.91 | 3.99 |
EBT Excluding Unusual Items | -0.94 | 3.08 | 107.36 | 167.64 | 178.74 | 338.68 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.01 | - | - | - |
Pretax Income | -0.94 | 3.08 | 107.38 | 167.64 | 178.74 | 338.68 |
Income Tax Expense | 1.04 | 0.86 | 21.14 | 34.62 | 34.65 | 67.81 |
Earnings From Continuing Operations | -1.98 | 2.23 | 86.24 | 133.03 | 144.09 | 270.88 |
Minority Interest in Earnings | 0.01 | 0.01 | -0 | -0.01 | -0 | -0.02 |
Net Income | -1.97 | 2.23 | 86.23 | 133.02 | 144.09 | 270.86 |
Net Income to Common | -1.97 | 2.23 | 86.23 | 133.02 | 144.09 | 270.86 |
Net Income Growth | - | -97.41% | -35.17% | -7.68% | -46.80% | 280.06% |
Shares Outstanding (Basic) | 1,986 | 1,986 | 1,985 | 1,932 | 1,568 | 1,474 |
Shares Outstanding (Diluted) | 1,986 | 2,027 | 2,057 | 1,932 | 1,568 | 1,474 |
Shares Change | -4.15% | -1.47% | 6.50% | 23.16% | 6.41% | 4124.27% |
EPS (Basic) | -0.00 | 0.00 | 0.04 | 0.07 | 0.09 | 0.18 |
EPS (Diluted) | -0.00 | 0.00 | 0.04 | 0.07 | 0.09 | 0.18 |
EPS Growth | - | -97.62% | -39.01% | -25.04% | -50.01% | -91.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 237.56 | 211.19 | -269.51 | -759.14 | -336.97 | -749.64 |
Free Cash Flow Per Share | 0.12 | 0.10 | -0.13 | -0.39 | -0.21 | -0.51 |
Dividend Per Share | - | - | 0.010 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 65.34% | 67.09% | 66.40% | 64.39% | 66.21% | 67.34% |
Operating Margin | 2.77% | 4.16% | 16.84% | 26.72% | 28.84% | 47.35% |
Profit Margin | -0.28% | 0.30% | 10.60% | 19.59% | 21.45% | 37.13% |
Free Cash Flow Margin | 34.00% | 28.71% | -33.12% | -111.81% | -50.17% | -102.76% |
EBITDA | 53.85 | 66.29 | 173.05 | 199.99 | 199.12 | 353.33 |
EBITDA Margin | 7.71% | 9.01% | 21.27% | 29.45% | 29.64% | 48.44% |
D&A For EBITDA | 34.54 | 35.68 | 36.01 | 18.59 | 5.38 | 7.91 |
EBIT | 19.32 | 30.62 | 137.04 | 181.4 | 193.74 | 345.42 |
EBIT Margin | 2.77% | 4.16% | 16.84% | 26.72% | 28.84% | 47.35% |
Effective Tax Rate | - | 27.80% | 19.69% | 20.65% | 19.38% | 20.02% |