Cho Thavee PCL (BKK:CHO)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0200
0.00 (0.00%)
Jul 3, 2026, 4:38 PM ICT

Cho Thavee PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
149.54179.62265.09389.95527.53440.67
Revenue Growth
-40.02%-32.24%-32.02%-26.08%19.71%-31.99%
Gross Profit
-367.91-410.04-98.4-174.7-236.11-32.74
Operating Income
-745.35-792.54-359.84-332.9-426.35-268.88
Net Income
-1,059-1,110-861.54-572.73-642.78-475.32
Earnings Per Share
-1.41-1.50-1.77-17.88-28.27-32.71
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue from Contract
81.11113.26201.6146.96252.9140.11
Revenue from Sales
28.2625.2111.7544.0612.419.45
Revenue from Services
28.7130.6935.28181.12236.8252.31
Unallocated Other Income
11.4610.4616.4617.825.4338.8
Total
149.54179.62265.09389.95527.53440.67

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4.928.345.18278.5414.0610.07
Total Debt
1,7931,7861,6981,7251,6161,977
Net Cash (Debt)
-1,789-1,778-1,693-1,447-1,602-1,967
Net Cash Growth
------
Net Cash Per Share
-2.38-2.40-3.47-45.16-70.48-135.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-42.18-25.86-326.13156.62181.69-37.02
Capital Expenditures
-0.47-0.89-38.12-21.76-71.79-68.26
Free Cash Flow
-42.66-26.75-364.25134.85109.9-105.27
Free Cash Flow Growth
---22.71%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-246.02%-228.28%-37.12%-44.80%-44.76%-7.43%
Operating Margin
-498.41%-441.23%-135.74%-85.37%-80.82%-61.02%
Pretax Margin
-708.39%-617.97%-308.85%-152.05%-124.02%-108.49%
Profit Margin
-708.38%-617.97%-325.00%-146.88%-121.84%-107.86%
FCF Margin
-28.52%-14.89%-137.40%34.58%20.83%-23.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-40.0040.0040.0040.0040.00
P/FCF Ratio
---0.578.06-
PS Ratio
0.100.300.670.201.684.16