Cho Thavee PCL (BKK:CHO)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0200
0.00 (0.00%)
Jul 3, 2026, 4:38 PM ICT

Cho Thavee PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
118.98179.62265.09389.95527.53440.67
Revenue Growth
-53.05%-32.24%-32.02%-26.08%19.71%-31.99%
Gross Profit
-167.04-410.04-98.4-174.7-236.11-32.74
Operating Income
-537.84-792.54-359.84-332.9-426.35-268.88
Net Income
-870.95-1,110-861.54-572.73-642.78-475.32
Earnings Per Share
-1.14-1.50-1.77-17.88-28.27-32.71
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue from Contract
54.46113.26201.6146.96252.9140.11
Revenue from Sales
23.7425.2111.7544.0612.419.45
Revenue from Services
27.830.6935.28181.12236.8252.31
Unallocated Other Income
12.9710.4616.4617.825.4338.8
Total
118.98179.62265.09389.95527.53440.67

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4.58.345.18278.5414.0610.07
Total Debt
1,7961,7861,6981,7251,6161,977
Net Cash (Debt)
-1,791-1,778-1,693-1,447-1,602-1,967
Net Cash Growth
------
Net Cash Per Share
-2.35-2.40-3.47-45.16-70.48-135.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-20.04-25.86-326.13156.62181.69-37.02
Capital Expenditures
-0.75-0.89-38.12-21.76-71.79-68.26
Free Cash Flow
-20.79-26.75-364.25134.85109.9-105.27
Free Cash Flow Growth
---22.71%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-140.40%-228.28%-37.12%-44.80%-44.76%-7.43%
Operating Margin
-452.06%-441.23%-135.74%-85.37%-80.82%-61.02%
Pretax Margin
-732.06%-617.97%-308.85%-152.05%-124.02%-108.49%
Profit Margin
-732.05%-617.97%-325.00%-146.88%-121.84%-107.86%
FCF Margin
-17.47%-14.89%-137.40%34.58%20.83%-23.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-40.0040.0040.0040.0040.00
P/FCF Ratio
---0.578.06-
PS Ratio
0.130.300.670.201.684.16