Kiang Huat Sea Gull Trading Frozen Food PCL (BKK:CHOTI)
Thailand · Delayed Price · Currency is THB 64.50
+0.25 (0.39%)
Sep 5, 2025, 4:24 PM ICT
BKK:CHOTI Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 2,439 | 2,543 | 2,498 | 3,148 | 2,486 | 1,677 | Upgrade | |
Revenue Growth (YoY) | -2.13% | 1.83% | -20.64% | 26.63% | 48.27% | -33.12% | Upgrade |
Cost of Revenue | 2,411 | 2,483 | 2,348 | 2,822 | 2,267 | 1,716 | Upgrade |
Gross Profit | 27.76 | 60.45 | 149.51 | 325.48 | 218.92 | -39.79 | Upgrade |
Selling, General & Admin | 155.34 | 154.56 | 145.09 | 204.2 | 164.93 | 117.79 | Upgrade |
Other Operating Expenses | -5.19 | -5.17 | -155.16 | -5.37 | -4.27 | -16.45 | Upgrade |
Operating Expenses | 150.16 | 149.39 | -10.07 | 198.83 | 160.66 | 101.35 | Upgrade |
Operating Income | -122.4 | -88.94 | 159.57 | 126.65 | 58.26 | -141.14 | Upgrade |
Interest Expense | -36.06 | -42.74 | -41.01 | -12.87 | -8.41 | -4.61 | Upgrade |
Earnings From Equity Investments | -1.24 | -0.56 | -6.41 | 0.21 | 1.97 | -3.65 | Upgrade |
Currency Exchange Gain (Loss) | -0.54 | -5.02 | -3.62 | -10.66 | -2.01 | 5.5 | Upgrade |
EBT Excluding Unusual Items | -160.25 | -137.27 | 108.54 | 103.33 | 49.8 | -143.91 | Upgrade |
Pretax Income | -160.25 | -137.27 | 108.54 | 103.33 | 49.8 | -143.91 | Upgrade |
Income Tax Expense | -1.89 | -6.64 | 5.58 | -3.71 | 10.06 | 3.78 | Upgrade |
Earnings From Continuing Operations | -158.35 | -130.63 | 102.96 | 107.04 | 39.74 | -147.69 | Upgrade |
Minority Interest in Earnings | 0 | 0 | 0 | - | 0 | -0 | Upgrade |
Net Income | -158.35 | -130.63 | 102.96 | 107.04 | 39.74 | -147.69 | Upgrade |
Net Income to Common | -158.35 | -130.63 | 102.96 | 107.04 | 39.74 | -147.69 | Upgrade |
Net Income Growth | - | - | -3.81% | 169.33% | - | - | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
EPS (Basic) | -21.09 | -17.42 | 13.73 | 14.27 | 5.30 | -19.69 | Upgrade |
EPS (Diluted) | -21.09 | -17.42 | 13.73 | 14.27 | 5.30 | -19.69 | Upgrade |
EPS Growth | - | - | -3.81% | 169.33% | - | - | Upgrade |
Free Cash Flow | -161.57 | 214.75 | -77.99 | -838.22 | -116.54 | 182.61 | Upgrade |
Free Cash Flow Per Share | -21.52 | 28.63 | -10.40 | -111.76 | -15.54 | 24.35 | Upgrade |
Dividend Per Share | - | - | - | 8.500 | 3.180 | - | Upgrade |
Dividend Growth | - | - | - | 167.30% | - | - | Upgrade |
Gross Margin | 1.14% | 2.38% | 5.99% | 10.34% | 8.81% | -2.37% | Upgrade |
Operating Margin | -5.02% | -3.50% | 6.39% | 4.02% | 2.34% | -8.42% | Upgrade |
Profit Margin | -6.49% | -5.14% | 4.12% | 3.40% | 1.60% | -8.81% | Upgrade |
Free Cash Flow Margin | -6.62% | 8.44% | -3.12% | -26.63% | -4.69% | 10.89% | Upgrade |
EBITDA | -73.55 | -51.31 | 199.06 | 162.63 | 94.16 | -104.97 | Upgrade |
EBITDA Margin | -3.02% | -2.02% | 7.97% | 5.17% | 3.79% | -6.26% | Upgrade |
D&A For EBITDA | 48.85 | 37.63 | 39.48 | 35.98 | 35.9 | 36.17 | Upgrade |
EBIT | -122.4 | -88.94 | 159.57 | 126.65 | 58.26 | -141.14 | Upgrade |
EBIT Margin | -5.02% | -3.50% | 6.39% | 4.02% | 2.34% | -8.42% | Upgrade |
Effective Tax Rate | - | - | 5.14% | - | 20.20% | - | Upgrade |
Revenue as Reported | 2,439 | 2,543 | 2,498 | 3,148 | 2,486 | 1,677 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.