CH. Karnchang PCL (BKK:CK)
Thailand
· Delayed Price · Currency is THB 15.20
+0.10 (0.66%)
Mar 7, 2025, 4:36 PM ICT
CH. Karnchang PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 37,806 | 36,805 | 18,367 | 12,459 | 17,005 | Upgrade
|
| Revenue | 37,806 | 36,805 | 18,367 | 12,459 | 17,005 | Upgrade
|
Revenue Growth (YoY) | 2.72% | 100.39% | 47.42% | -26.73% | -26.94% | Upgrade
|
Cost of Revenue | 34,742 | 33,917 | 16,711 | 11,235 | 15,341 | Upgrade
|
Gross Profit | 3,064 | 2,889 | 1,657 | 1,224 | 1,664 | Upgrade
|
Selling, General & Admin | 2,229 | 2,051 | 1,927 | 1,915 | 2,027 | Upgrade
|
Operating Expenses | 2,229 | 2,051 | 1,927 | 1,915 | 2,027 | Upgrade
|
Operating Income | 834.7 | 837.76 | -270.24 | -690.93 | -363.29 | Upgrade
|
Interest Expense | -2,020 | -1,830 | -1,411 | -1,386 | -1,276 | Upgrade
|
Interest & Investment Income | 904.14 | 1,024 | 1,214 | 1,442 | 1,107 | Upgrade
|
Earnings From Equity Investments | 1,875 | 1,520 | 1,530 | 1,088 | 856.62 | Upgrade
|
Other Non Operating Income (Expenses) | 60 | 77.74 | 79.39 | 95.56 | 55.69 | Upgrade
|
EBT Excluding Unusual Items | 1,654 | 1,629 | 1,142 | 548.44 | 380.09 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 48.79 | - | 220.19 | 275.19 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 202.73 | - | Upgrade
|
Pretax Income | 1,654 | 1,678 | 1,142 | 971.36 | 655.28 | Upgrade
|
Income Tax Expense | 118.71 | 83.15 | 20.69 | 37.89 | 28.36 | Upgrade
|
Earnings From Continuing Operations | 1,535 | 1,594 | 1,121 | 933.47 | 626.92 | Upgrade
|
Minority Interest in Earnings | -88.92 | -93.49 | -16.23 | -27.77 | -14.76 | Upgrade
|
Net Income | 1,446 | 1,501 | 1,105 | 905.7 | 612.16 | Upgrade
|
Net Income to Common | 1,446 | 1,501 | 1,105 | 905.7 | 612.16 | Upgrade
|
Net Income Growth | -3.67% | 35.88% | 21.96% | 47.95% | -65.57% | Upgrade
|
Shares Outstanding (Basic) | 1,694 | 1,686 | 1,658 | 1,658 | 1,676 | Upgrade
|
Shares Outstanding (Diluted) | 1,694 | 1,686 | 1,658 | 1,658 | 1,676 | Upgrade
|
Shares Change (YoY) | 0.44% | 1.70% | - | -1.11% | -1.03% | Upgrade
|
EPS (Basic) | 0.85 | 0.89 | 0.67 | 0.55 | 0.37 | Upgrade
|
EPS (Diluted) | 0.85 | 0.89 | 0.67 | 0.55 | 0.37 | Upgrade
|
EPS Growth | -4.09% | 33.61% | 21.96% | 49.61% | -65.21% | Upgrade
|
Free Cash Flow | 5,105 | -9,225 | -3,419 | -2,536 | -7,228 | Upgrade
|
Free Cash Flow Per Share | 3.01 | -5.47 | -2.06 | -1.53 | -4.31 | Upgrade
|
Dividend Per Share | 0.300 | 0.300 | 0.250 | 0.250 | 0.200 | Upgrade
|
Dividend Growth | 0% | 20.00% | 0% | 25.00% | -50.00% | Upgrade
|
Gross Margin | 8.10% | 7.85% | 9.02% | 9.82% | 9.79% | Upgrade
|
Operating Margin | 2.21% | 2.28% | -1.47% | -5.55% | -2.14% | Upgrade
|
Profit Margin | 3.82% | 4.08% | 6.01% | 7.27% | 3.60% | Upgrade
|
Free Cash Flow Margin | 13.50% | -25.06% | -18.61% | -20.35% | -42.51% | Upgrade
|
EBITDA | 1,639 | 1,527 | 303.05 | -81.69 | 270.61 | Upgrade
|
EBITDA Margin | 4.34% | 4.15% | 1.65% | -0.66% | 1.59% | Upgrade
|
D&A For EBITDA | 804.57 | 688.78 | 573.29 | 609.24 | 633.9 | Upgrade
|
EBIT | 834.7 | 837.76 | -270.24 | -690.93 | -363.29 | Upgrade
|
EBIT Margin | 2.21% | 2.28% | -1.47% | -5.55% | -2.14% | Upgrade
|
Effective Tax Rate | 7.18% | 4.96% | 1.81% | 3.90% | 4.33% | Upgrade
|
Revenue as Reported | 38,770 | 37,956 | 19,660 | 14,419 | 18,442 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.