CH. Karnchang PCL (BKK:CK)
Thailand flag Thailand · Delayed Price · Currency is THB
18.30
-0.10 (-0.54%)
Jul 24, 2026, 4:35 PM ICT

CH. Karnchang PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
44,63844,36537,80636,80518,36712,459
Revenue Growth
10.88%17.35%2.72%100.39%47.42%-26.73%
Gross Profit
3,7333,7423,0642,8891,6571,224
Operating Income
1,3771,407834.7837.76-270.24-690.93
Net Income
3,3753,3281,4461,5011,105905.7
Earnings Per Share
2.011.980.850.890.670.55
EPS Growth
111.38%131.82%-4.09%33.61%21.96%49.61%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investment in Infrastructure Business
1,5691,6268329231,1581,220
Construction and Related Service
45,00244,73737,93837,03318,50213,199
Total
46,57146,36338,77037,95619,66014,419

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,8539,77010,1887,7847,0616,973
Total Debt
42,50947,78254,45855,60646,19043,355
Net Cash (Debt)
-30,656-38,012-44,270-47,822-39,129-36,381
Net Cash Growth
------
Net Cash Per Share
-18.24-22.60-26.14-28.36-23.60-21.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,7438,4375,547-8,334-3,032-1,879
Capital Expenditures
-472.71-386.95-442.41-891.16-386.61-656.53
Free Cash Flow
11,2718,0505,105-9,225-3,419-2,536
Free Cash Flow Growth
47.06%57.70%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.36%8.43%8.10%7.85%9.02%9.82%
Operating Margin
3.08%3.17%2.21%2.28%-1.47%-5.54%
Pretax Margin
7.82%7.81%4.37%4.56%6.22%7.80%
Profit Margin
7.56%7.50%3.82%4.08%6.01%7.27%
FCF Margin
25.25%18.14%13.50%-25.06%-18.61%-20.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.4500.3000.3000.2500.250
Dividend Per Share Growth
50.00%50.00%0%20.00%0%25.00%
Dividend Yield
2.72%3.84%1.63%1.52%1.10%1.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.116.0122.4123.4736.4741.92
Forward PE
12.649.4016.5918.1825.6531.94
P/FCF Ratio
2.732.486.35---
PS Ratio
0.690.450.860.962.193.05