CH. Karnchang PCL (BKK:CK)
Thailand flag Thailand · Delayed Price · Currency is THB
17.80
+0.20 (1.14%)
Sep 3, 2026, 12:15 PM ICT

CH. Karnchang PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
45,24244,36537,80636,80518,36712,459
Revenue Growth
8.23%17.35%2.72%100.39%47.42%-26.73%
Gross Profit
3,8073,7423,0642,8891,6571,224
Operating Income
1,4141,407834.7837.76-270.24-690.93
Net Income
3,3133,3281,4461,5011,105905.7
Earnings Per Share
1.971.980.850.890.670.55
EPS Growth
67.91%131.82%-4.09%33.61%21.96%49.61%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction and Related Service
45,53944,73737,93837,03318,50213,199
Investment in Infrastructure Business
1,4811,6268329231,1581,220
Total
47,02046,36338,77037,95619,66014,419

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,8969,77010,1887,7847,0616,973
Total Debt
40,49847,78254,45855,60646,19043,355
Net Cash (Debt)
-30,602-38,012-44,270-47,822-39,129-36,381
Net Cash Growth
------
Net Cash Per Share
-18.21-22.60-26.14-28.36-23.60-21.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,3058,4375,547-8,334-3,032-1,879
Capital Expenditures
-491.11-386.95-442.41-891.16-386.61-656.53
Free Cash Flow
7,8148,0505,105-9,225-3,419-2,536
Free Cash Flow Growth
-34.67%57.70%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.42%8.43%8.10%7.85%9.02%9.82%
Operating Margin
3.13%3.17%2.21%2.28%-1.47%-5.54%
Pretax Margin
7.54%7.81%4.37%4.56%6.22%7.80%
Profit Margin
7.32%7.50%3.82%4.08%6.01%7.27%
FCF Margin
17.27%18.14%13.50%-25.06%-18.61%-20.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4500.4500.3000.3000.2500.250
Dividend Per Share Growth
28.57%50.00%0%20.00%0%25.00%
Dividend Yield
2.51%3.88%1.64%1.54%1.11%1.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.936.0122.4123.4736.4741.92
Forward PE
11.779.4016.5918.1825.6531.94
P/FCF Ratio
3.782.486.35---
PS Ratio
0.650.450.860.962.193.05