Chiang Mai Ram Medical Business PCL (BKK:CMR)
Thailand flag Thailand · Delayed Price · Currency is THB
1.260
-0.010 (-0.79%)
Jul 24, 2026, 4:35 PM ICT

BKK:CMR Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5292,5372,5815,1445,2694,244
Revenue Growth
35.52%-1.71%-49.83%-2.37%24.17%14.17%
Gross Profit
472.52473.94504.461,2301,477988.66
Operating Income
129.94132.9781.94518.13819.27460.1
Net Income
2,4282,446130.51217.75503.86292.09
Earnings Per Share
0.600.600.030.050.130.07
EPS Growth
2578.08%1774.26%-40.44%-57.03%72.50%47.44%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
57.51455.132,2703,4164,9283,843
Total Debt
2,2112,2033,5043,7324,0224,360
Net Cash (Debt)
-2,153-1,748-1,234-315.62906.32-517.21
Net Cash Growth
------
Net Cash Per Share
-0.53-0.43-0.30-0.080.23-0.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
501.2703.26921.571,0151,120637.7
Capital Expenditures
-564.21-649.79-295.5-372.53-370.15-873.22
Free Cash Flow
-63.0153.48626.08642.64749.9-235.51
Free Cash Flow Growth
--91.46%-2.58%-14.30%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.68%18.68%19.54%23.92%28.03%23.30%
Operating Margin
5.14%5.24%3.17%10.07%15.55%10.84%
Pretax Margin
102.76%101.43%-1.30%9.43%15.86%10.70%
Profit Margin
95.99%96.41%5.06%4.23%9.56%6.88%
FCF Margin
-2.49%2.11%24.25%12.49%14.23%-5.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2090.2180.0500.0550.0660.065
Dividend Per Share Growth
336.60%336.60%-9.09%-16.67%1.54%25.00%
Dividend Yield
16.43%15.37%3.38%3.35%3.03%2.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.032.3654.9037.3921.7242.15
P/FCF Ratio
-108.1111.4512.6714.59-
PS Ratio
2.032.282.781.582.082.90