Chiang Mai Ram Medical Business Public Company Limited (BKK: CMR)
1.980
+0.030 (1.54%)
Sep 6, 2024, 4:39 PM ICT
CMR Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 241.07 | 285.43 | 227.89 | 398.55 | 271.9 | 504.89 | Upgrade
|
Cash & Short-Term Investments | 241.07 | 285.43 | 227.89 | 398.55 | 271.9 | 504.89 | Upgrade
|
Cash Growth | -48.17% | 25.25% | -42.82% | 46.58% | -46.15% | 105.51% | Upgrade
|
Accounts Receivable | 692.35 | 643.24 | 791.82 | 707.91 | 501.81 | 459.56 | Upgrade
|
Other Receivables | - | - | - | 1.8 | 1.2 | - | Upgrade
|
Receivables | 718.44 | 648.92 | 827.57 | 711.39 | 527.81 | 578.69 | Upgrade
|
Inventory | 120.81 | 118.09 | 118.69 | 101.02 | 103.66 | 116.07 | Upgrade
|
Other Current Assets | 75.08 | 48.47 | 47.84 | 87.65 | 36.23 | 27.59 | Upgrade
|
Total Current Assets | 1,155 | 1,101 | 1,222 | 1,299 | 939.61 | 1,227 | Upgrade
|
Property, Plant & Equipment | 6,804 | 6,926 | 7,140 | 7,141 | 6,502 | 5,414 | Upgrade
|
Long-Term Investments | 3,340 | 3,848 | 5,367 | 3,903 | 2,875 | 3,011 | Upgrade
|
Goodwill | 300.17 | 300.17 | 300.17 | 298.49 | 298.49 | 298.49 | Upgrade
|
Other Intangible Assets | 20.36 | 22.69 | 11.27 | 13.76 | 9.02 | 4.51 | Upgrade
|
Long-Term Deferred Tax Assets | 5.53 | 5.19 | 5.45 | 11.04 | 12.58 | 10.14 | Upgrade
|
Other Long-Term Assets | 132.76 | 159.43 | 144.64 | 137.45 | 160.78 | 155.77 | Upgrade
|
Total Assets | 11,775 | 12,383 | 14,194 | 12,832 | 10,825 | 10,151 | Upgrade
|
Accounts Payable | 285.43 | 277.34 | 328.16 | 285.31 | 235.31 | 231.08 | Upgrade
|
Accrued Expenses | 226.42 | 204.27 | 184.48 | 180.34 | 138.24 | 145.17 | Upgrade
|
Short-Term Debt | 1,568 | 1,618 | 1,546 | 1,432 | 1,196 | 1,337 | Upgrade
|
Current Portion of Long-Term Debt | 568.37 | 582.64 | 636.05 | 625.55 | 501.81 | 395.5 | Upgrade
|
Current Portion of Leases | 3.17 | 3.54 | 3.1 | 2.22 | 2.12 | 0.33 | Upgrade
|
Current Income Taxes Payable | 37.17 | 35.21 | 54.01 | 30.84 | 30.24 | 35.72 | Upgrade
|
Other Current Liabilities | 453.63 | 458.68 | 534.66 | 586.87 | 452.27 | 415.97 | Upgrade
|
Total Current Liabilities | 3,143 | 3,180 | 3,287 | 3,143 | 2,556 | 2,561 | Upgrade
|
Long-Term Debt | 1,593 | 1,519 | 1,825 | 2,289 | 2,015 | 1,285 | Upgrade
|
Long-Term Leases | 7.09 | 8.63 | 11.84 | 11.15 | 14.19 | 0.94 | Upgrade
|
Long-Term Deferred Tax Liabilities | 538.71 | 641.93 | 963.99 | 701.28 | 500.28 | 529.67 | Upgrade
|
Other Long-Term Liabilities | 4.9 | 22.8 | 25.59 | 52.34 | 60.88 | 8.7 | Upgrade
|
Total Liabilities | 5,475 | 5,548 | 6,267 | 6,375 | 5,334 | 4,548 | Upgrade
|
Common Stock | 407.11 | 407.11 | 402.31 | 402.31 | 402.31 | 402.31 | Upgrade
|
Additional Paid-In Capital | 700.66 | 700.66 | 575.86 | 575.86 | 575.86 | 575.86 | Upgrade
|
Retained Earnings | 1,858 | 1,963 | 2,011 | 1,734 | 1,633 | 1,642 | Upgrade
|
Comprensive Income & Other | 1,080 | 1,305 | 2,016 | 1,451 | 995.23 | 1,088 | Upgrade
|
Total Common Equity | 4,045 | 4,375 | 5,005 | 4,164 | 3,607 | 3,709 | Upgrade
|
Minority Interest | 2,255 | 2,459 | 2,922 | 2,293 | 1,885 | 1,894 | Upgrade
|
Shareholders' Equity | 6,300 | 6,835 | 7,927 | 6,457 | 5,492 | 5,603 | Upgrade
|
Total Liabilities & Equity | 11,775 | 12,383 | 14,194 | 12,832 | 10,825 | 10,151 | Upgrade
|
Total Debt | 3,740 | 3,732 | 4,022 | 4,360 | 3,730 | 3,018 | Upgrade
|
Net Cash (Debt) | -864.35 | -315.62 | 906.32 | -517.21 | -1,024 | -2,513 | Upgrade
|
Net Cash Per Share | -0.21 | -0.08 | 0.23 | -0.13 | -0.25 | -0.62 | Upgrade
|
Filing Date Shares Outstanding | 4,071 | 4,071 | 4,023 | 4,023 | 4,023 | 4,023 | Upgrade
|
Total Common Shares Outstanding | 4,071 | 4,071 | 4,023 | 4,023 | 4,023 | 4,023 | Upgrade
|
Working Capital | -1,987 | -2,079 | -2,065 | -1,844 | -1,617 | -1,333 | Upgrade
|
Book Value Per Share | 0.99 | 1.07 | 1.24 | 1.03 | 0.90 | 0.92 | Upgrade
|
Tangible Book Value | 3,725 | 4,052 | 4,693 | 3,851 | 3,299 | 3,406 | Upgrade
|
Tangible Book Value Per Share | 0.91 | 1.00 | 1.17 | 0.96 | 0.82 | 0.85 | Upgrade
|
Land | - | - | - | 3,165 | 3,121 | 3,121 | Upgrade
|
Buildings | - | - | - | 3,299 | 1,850 | 1,799 | Upgrade
|
Machinery | - | - | - | 3,342 | 2,460 | 2,369 | Upgrade
|
Construction In Progress | - | - | - | 59.08 | 1,460 | 361.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.