Christiani & Nielsen (Thai) PCL (BKK:CNT)
Thailand · Delayed Price · Currency is THB 3.140
+0.040 (1.29%)
Sep 3, 2026, 12:29 PM ICT
BKK:CNT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 10,237 | 7,441 | 6,083 | 7,209 | 5,330 | 6,174 |
Other Revenue | 5.83 | 7.42 | 31.72 | 40.56 | 18.14 | 24.34 |
| 10,243 | 7,449 | 6,114 | 7,249 | 5,348 | 6,199 | |
Revenue Growth | 48.07% | 21.82% | -15.65% | 35.54% | -13.72% | -17.79% |
Cost of Revenue | 9,685 | 7,045 | 5,847 | 6,918 | 5,363 | 5,997 |
Gross Profit | 557.92 | 403.99 | 267.76 | 331.13 | -14.59 | 201.18 |
Selling, General & Admin | 346.06 | 333.96 | 304.38 | 284.76 | 250.53 | 249.09 |
Operating Expenses | 346.06 | 333.96 | 254.77 | 284.76 | 250.53 | 295.14 |
Operating Income | 211.86 | 70.03 | 12.99 | 46.36 | -265.12 | -93.96 |
Interest Expense | -60.19 | -56.45 | -81.81 | -39.8 | -5.21 | -7.39 |
Interest & Investment Income | 27.83 | 30.07 | 89.31 | 48.49 | 38.64 | 7.36 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -10.77 |
EBT Excluding Unusual Items | 179.51 | 43.66 | 20.49 | 55.05 | -231.68 | -104.75 |
Pretax Income | 179.51 | 43.66 | 20.49 | 55.05 | -231.68 | -104.75 |
Income Tax Expense | -33.06 | -12.59 | -16.48 | 35.28 | -13.11 | 25.6 |
Earnings From Continuing Operations | 212.57 | 56.24 | 36.97 | 19.77 | -218.58 | -130.35 |
Minority Interest in Earnings | 6.85 | 21.74 | 12.9 | 9.27 | 5.19 | 1.43 |
Net Income | 219.42 | 77.99 | 49.87 | 29.04 | -213.39 | -128.92 |
Net Income to Common | 219.42 | 77.99 | 49.87 | 29.04 | -213.39 | -128.92 |
Net Income Growth | 227.25% | 56.38% | 71.72% | - | - | - |
Shares Outstanding (Basic) | 1,028 | 1,028 | 1,028 | 1,028 | 1,028 | 1,028 |
Shares Outstanding (Diluted) | 1,028 | 1,028 | 1,028 | 1,028 | 1,028 | 1,028 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.21 | 0.08 | 0.05 | 0.03 | -0.21 | -0.13 |
EPS (Diluted) | 0.21 | 0.08 | 0.05 | 0.03 | -0.21 | -0.13 |
EPS Growth | 227.25% | 56.39% | 71.72% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 814.65 | 116.1 | 686.94 | -1,026 | -302.94 | 131.88 |
Free Cash Flow Per Share | 0.79 | 0.11 | 0.67 | -1.00 | -0.29 | 0.13 |
Dividend Per Share | 0.050 | 0.050 | 0.040 | - | - | - |
Dividend Growth | 25.00% | 25.00% | -20.00% | - | - | - |
Gross Margin | 5.45% | 5.42% | 4.38% | 4.57% | -0.27% | 3.25% |
Operating Margin | 2.07% | 0.94% | 0.21% | 0.64% | -4.96% | -1.52% |
Profit Margin | 2.14% | 1.05% | 0.82% | 0.40% | -3.99% | -2.08% |
Free Cash Flow Margin | 7.95% | 1.56% | 11.24% | -14.16% | -5.66% | 2.13% |
EBITDA | 308.21 | 158.01 | 108.64 | 147.2 | -146.08 | 25.5 |
EBITDA Margin | 3.01% | 2.12% | 1.78% | 2.03% | -2.73% | 0.41% |
D&A For EBITDA | 96.34 | 87.98 | 95.65 | 100.83 | 119.04 | 119.46 |
EBIT | 211.86 | 70.03 | 12.99 | 46.36 | -265.12 | -93.96 |
EBIT Margin | 2.07% | 0.94% | 0.21% | 0.64% | -4.96% | -1.52% |
Effective Tax Rate | - | - | - | 64.09% | - | - |
Revenue as Reported | 10,243 | 7,449 | 6,164 | 7,249 | 5,348 | 6,199 |