Thai Coconut PCL (BKK:COCOCO)
Thailand flag Thailand · Delayed Price · Currency is THB
5.70
-0.05 (-0.87%)
Sep 2, 2026, 4:37 PM ICT

Thai Coconut PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,6146,7256,6114,6723,3823,475
Revenue Growth
-5.42%1.73%41.49%38.15%-2.67%14.43%
Gross Profit
1,4341,2671,6021,237819.68689.82
Operating Income
472.81358.2747.22613.88340.36265.98
Net Income
306.64244686.39540.16378.33296.05
Earnings Per Share
0.210.170.470.440.340.27
EPS Growth
-22.93%-64.45%5.25%28.99%27.79%110.99%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Coconut Milk Products
2,6752,5562,4142,1032,5812,869
Coconut Water Products
2,7333,1723,4062,052444.56433.92
Pet Food
1,067858.49622.16318.52--
Others
131.09125.19151.87187.85342.02151.38
Elimination
-17.72-14.47-9.04-6.35-2.59-
Total
6,5866,6976,5854,6553,3653,454

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
958.21424.15546.94931.9298.94217.4
Total Debt
4,2513,3351,6971,0361,3121,333
Net Cash (Debt)
-3,293-2,911-1,150-104.55-1,013-1,115
Net Cash Growth
------
Net Cash Per Share
-2.24-1.98-0.78-0.09-0.92-1.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
980.64573.2758.49373.44508.64307.5
Capital Expenditures
-1,009-1,422-1,337-937.21-156.57-184.79
Free Cash Flow
-28.54-848.93-578.35-563.77352.07122.7
Free Cash Flow Growth
----186.93%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.69%18.83%24.24%26.48%24.24%19.85%
Operating Margin
7.15%5.33%11.30%13.14%10.06%7.66%
Pretax Margin
5.17%4.16%10.21%11.69%11.39%8.65%
Profit Margin
4.64%3.63%10.38%11.56%11.19%8.52%
FCF Margin
-0.43%-12.62%-8.75%-12.07%10.41%3.53%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1200.1200.3000.4500.1820.182
Dividend Per Share Growth
-60.00%-60.00%-33.33%147.53%0%-14.65%
Dividend Yield
2.10%2.46%2.62%6.22%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.3330.0026.1321.50--
Forward PE
15.7512.5117.0017.85--
PS Ratio
1.271.092.712.49--