Thai Coconut PCL (BKK:COCOCO)
Thailand flag Thailand · Delayed Price · Currency is THB
6.05
+0.05 (0.83%)
Aug 11, 2026, 4:35 PM ICT

Thai Coconut PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,6796,7256,6114,6723,3823,475
Revenue Growth
-1.36%1.73%41.49%38.15%-2.67%14.43%
Gross Profit
1,3261,2671,6021,237819.68689.82
Operating Income
400.65358.2747.22613.88340.36265.98
Net Income
261.54244686.39540.16378.33296.05
Earnings Per Share
0.180.170.470.440.340.27
EPS Growth
-52.24%-64.45%5.25%28.99%27.79%110.99%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Coconut Milk Products
2,5962,5562,4142,1032,5812,869
Pet Food
920.46858.49622.16318.52--
Coconut Water Products
3,0283,1723,4062,052444.56433.92
Elimination
-16.01-14.47-9.04-6.35-2.59-
Others
123.51125.19151.87187.85342.02151.38
Total
6,6526,6976,5854,6553,3653,454

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
402.25424.15546.94931.9298.94217.4
Total Debt
3,5273,3351,6971,0361,3121,333
Net Cash (Debt)
-3,125-2,911-1,150-104.55-1,013-1,115
Net Cash Growth
------
Net Cash Per Share
-2.13-1.98-0.78-0.09-0.92-1.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
670.55573.2758.49373.44508.64307.5
Capital Expenditures
-1,338-1,422-1,337-937.21-156.57-184.79
Free Cash Flow
-667.66-848.93-578.35-563.77352.07122.7
Free Cash Flow Growth
----186.93%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.85%18.83%24.24%26.48%24.24%19.85%
Operating Margin
6.00%5.33%11.30%13.14%10.06%7.66%
Pretax Margin
4.43%4.16%10.21%11.69%11.39%8.65%
Profit Margin
3.92%3.63%10.38%11.56%11.19%8.52%
FCF Margin
-10.00%-12.62%-8.75%-12.07%10.41%3.53%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1200.1200.3000.4500.1820.182
Dividend Per Share Growth
-60.00%-60.00%-33.33%147.53%0%-14.65%
Dividend Yield
2.00%2.46%2.62%6.22%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.9830.0026.1321.50--
Forward PE
16.7112.5117.0017.85--
PS Ratio
1.351.092.712.49--