Charoen Pokphand Foods PCL (BKK:CPF)
Thailand flag Thailand · Delayed Price · Currency is THB
22.00
+0.10 (0.46%)
Aug 13, 2026, 3:17 PM ICT

BKK:CPF Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
566,434574,103583,570589,617618,115516,777
Revenue Growth
-3.64%-1.62%-1.03%-4.61%19.61%-12.87%
Gross Profit
94,28699,63487,86660,47985,79169,963
Operating Income
44,07349,04837,4329,09830,79019,082
Net Income
20,44424,11618,473-5,83713,41412,428
Earnings Per Share
2.663.122.39-0.751.691.55
EPS Growth
-20.42%30.95%--9.37%-50.22%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Land Animal Business
502,176510,195514,448509,606530,522435,311
Aquatic Animal Business
61,48160,94066,29976,23883,67577,393
Total
563,657571,135580,747585,844614,197512,704

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
26,75527,96530,50227,08836,21540,280
Total Debt
524,254516,785494,897515,112520,553464,617
Net Cash (Debt)
-497,499-488,820-464,395-488,024-484,338-424,337
Net Cash Growth
------
Net Cash Per Share
-64.69-63.32-59.97-62.42-61.03-51.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
62,09171,56565,14035,36033,5446,420
Capital Expenditures
-16,020-16,329-15,569-21,449-27,256-24,163
Free Cash Flow
46,07155,23749,57113,9116,288-17,743
Free Cash Flow Growth
-21.00%11.43%256.35%121.24%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.65%17.36%15.06%10.26%13.88%13.54%
Operating Margin
7.78%8.54%6.41%1.54%4.98%3.69%
Pretax Margin
5.50%6.49%4.79%-0.33%3.30%3.24%
Profit Margin
3.61%4.20%3.17%-0.99%2.17%2.40%
FCF Margin
8.13%9.62%8.49%2.36%1.02%-3.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2501.2501.000-0.7500.650
Dividend Per Share Growth
25.00%25.00%--15.38%-35.00%
Dividend Yield
5.71%5.81%4.74%-3.38%2.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.247.3910.17-15.4917.25
Forward PE
9.027.4211.1216.8013.3512.59
P/FCF Ratio
3.883.233.7911.6133.05-
PS Ratio
0.320.310.320.270.340.42