CPL Group PCL (BKK:CPL)
Thailand flag Thailand · Delayed Price · Currency is THB
0.6800
+0.0100 (1.49%)
Aug 11, 2026, 11:07 AM ICT

CPL Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7801,8241,9251,8412,3761,878
Revenue Growth
-4.23%-5.27%4.54%-22.48%26.52%17.83%
Gross Profit
335.71334.57312.37221.1398.24422.52
Operating Income
5.011.29-21.23-122.7267.56128
Net Income
-134.36-144.73-79.84-170.2219.4369.06
Earnings Per Share
-0.31-0.33-0.18-0.390.040.16
EPS Growth
-----71.86%265.98%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Tannery Industry - Finished Leather
1,0531,1091,1961,2271,7031,204
Tannery Industry - Tanning
273.85249.2180.7226.1487.6220.63
Personal Protective Equipment
632.01628.66643.5631.38626642.77
Eliminated Transactions
-179.35-163.63-95.11-43.11-41.01-189.78
Total
1,7801,8241,9251,8412,3761,878

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
63.7870.0153.3834.2973.2549.13
Total Debt
944.11925.641,0351,2261,0621,022
Net Cash (Debt)
-880.33-855.63-981.4-1,192-988.35-972.77
Net Cash Growth
------
Net Cash Per Share
-2.00-1.95-2.23-2.71-2.25-2.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
134.79202.74296.06-57.32123.2-73.87
Capital Expenditures
-5.95-6.27-24.5-38.39-46.33-11.99
Free Cash Flow
128.83196.47271.56-95.7276.86-85.86
Free Cash Flow Growth
-38.70%-27.65%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.86%18.35%16.23%12.01%16.77%22.50%
Operating Margin
0.28%0.07%-1.10%-6.66%2.84%6.82%
Pretax Margin
-5.27%-5.70%-4.24%-9.91%1.10%3.14%
Profit Margin
-7.55%-7.94%-4.15%-9.24%0.82%3.68%
FCF Margin
7.24%10.77%14.11%-5.20%3.24%-4.57%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.050
Dividend Per Share Growth
150.00%
Dividend Yield
2.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----49.3512.74
P/FCF Ratio
2.291.521.86-12.48-
PS Ratio
0.170.160.260.340.400.47