CPT Drives and Power PCL (BKK:CPT)
Thailand flag Thailand · Delayed Price · Currency is THB
0.9800
0.00 (0.00%)
Jul 24, 2026, 4:35 PM ICT

CPT Drives and Power PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0861,012973.691,1791,343787.29
Revenue Growth
18.92%3.89%-17.42%-12.23%70.64%-17.08%
Gross Profit
241.34235.67196.42176.4876.81-21.67
Operating Income
97.9696.3591.1573.79-49.52-108.47
Net Income
78.8677.1471.577.15-45.28-86.11
Earnings Per Share
0.090.090.080.09-0.05-0.10
EPS Growth
8.96%7.89%-7.32%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Production and Distribution
672.63552.66504.19562.24450.84282.45
Construction Services
363.69406.23426.37562.69860.64471.29
Services
36.4932.7431.340.2830.6425
Unallocated Other Income
10.0914.347.2111.655.848.55
Unallocated Gain (loss) On Valuation of Financial Assets
-5.594.632.23-4.06-
Unallocated Gain on Disposal of Fixed Assets
--0-1.5517.64-0.48-
Total
1,0861,012972.141,1971,343787.29

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
439.75288.27447.7259.75195.36288.69
Total Debt
201.553.93.836.314.687.99
Net Cash (Debt)
238.2284.37443.87253.44190.68280.7
Net Cash Growth
-49.00%-35.93%75.14%32.91%-32.07%40.37%
Net Cash Per Share
0.260.320.490.280.210.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-125.257.13214.1340.65-62.06179.58
Capital Expenditures
-15.76-6.43-6.97-8.07-9.62-10.97
Free Cash Flow
-140.9650.69207.1632.59-71.67168.61
Free Cash Flow Growth
--75.53%535.72%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.22%23.30%20.17%14.97%5.72%-2.75%
Operating Margin
9.02%9.53%9.36%6.26%-3.69%-13.78%
Pretax Margin
8.93%9.35%9.16%8.24%-3.78%-13.74%
Profit Margin
7.26%7.63%7.34%6.54%-3.37%-10.94%
FCF Margin
-12.98%5.01%21.28%2.76%-5.33%21.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0250.0250.0250.025
Dividend Per Share Growth
0%0%0%-
Dividend Yield
2.55%2.56%2.63%4.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.1811.6712.597.70--
Forward PE
-11.5811.5811.5811.5811.58
P/FCF Ratio
-17.754.3418.23-5.23
PS Ratio
0.810.890.920.500.531.12