CPT Drives and Power PCL (BKK:CPT)
0.9800
0.00 (0.00%)
Jul 24, 2026, 4:35 PM ICT
CPT Drives and Power PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,086 | 1,012 | 973.69 | 1,179 | 1,343 | 787.29 |
Revenue Growth | 18.92% | 3.89% | -17.42% | -12.23% | 70.64% | -17.08% |
Gross Profit Gross Profit Growth | 241.34 | 235.67 | 196.42 | 176.48 | 76.81 | -21.67 |
Operating Income Operating Income Growth | 97.96 | 96.35 | 91.15 | 73.79 | -49.52 | -108.47 |
Net Income Net Income Growth | 78.86 | 77.14 | 71.5 | 77.15 | -45.28 | -86.11 |
Earnings Per Share EPS Growth | 0.09 | 0.09 | 0.08 | 0.09 | -0.05 | -0.10 |
EPS Growth | 8.96% | 7.89% | -7.32% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Production and Distribution Production and Distribution Growth | 672.63 | 552.66 | 504.19 | 562.24 | 450.84 | 282.45 |
Construction Services Construction Services Growth | 363.69 | 406.23 | 426.37 | 562.69 | 860.64 | 471.29 |
Services Services Growth | 36.49 | 32.74 | 31.3 | 40.28 | 30.64 | 25 |
Unallocated Other Income Unallocated Other Income Growth | 10.09 | 14.34 | 7.21 | 11.65 | 5.84 | 8.55 |
Unallocated Gain (loss) On Valuation of Financial Assets Unallocated Gain (loss) On Valuation of Financial Assets Growth | - | 5.59 | 4.63 | 2.23 | -4.06 | - |
Unallocated Gain on Disposal of Fixed Assets Unallocated Gain on Disposal of Fixed Assets Growth | - | -0 | -1.55 | 17.64 | -0.48 | - |
Total Total Growth | 1,086 | 1,012 | 972.14 | 1,197 | 1,343 | 787.29 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 439.75 | 288.27 | 447.7 | 259.75 | 195.36 | 288.69 |
Total Debt Total Debt Growth | 201.55 | 3.9 | 3.83 | 6.31 | 4.68 | 7.99 |
Net Cash (Debt) Net Cash Growth | 238.2 | 284.37 | 443.87 | 253.44 | 190.68 | 280.7 |
Net Cash Growth | -49.00% | -35.93% | 75.14% | 32.91% | -32.07% | 40.37% |
Net Cash Per Share Net Cash Per Share Growth | 0.26 | 0.32 | 0.49 | 0.28 | 0.21 | 0.31 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -125.2 | 57.13 | 214.13 | 40.65 | -62.06 | 179.58 |
Capital Expenditures CapEx Growth | -15.76 | -6.43 | -6.97 | -8.07 | -9.62 | -10.97 |
Free Cash Flow Free Cash Flow Growth | -140.96 | 50.69 | 207.16 | 32.59 | -71.67 | 168.61 |
Free Cash Flow Growth | - | -75.53% | 535.72% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 22.22% | 23.30% | 20.17% | 14.97% | 5.72% | -2.75% |
Operating Margin | 9.02% | 9.53% | 9.36% | 6.26% | -3.69% | -13.78% |
Pretax Margin | 8.93% | 9.35% | 9.16% | 8.24% | -3.78% | -13.74% |
Profit Margin | 7.26% | 7.63% | 7.34% | 6.54% | -3.37% | -10.94% |
FCF Margin | -12.98% | 5.01% | 21.28% | 2.76% | -5.33% | 21.42% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Dividend Per Share Dividend Per Share Growth | 0.025 | 0.025 | 0.025 | 0.025 |
Dividend Per Share Growth | 0% | 0% | 0% | - |
Dividend Yield | 2.55% | 2.56% | 2.63% | 4.14% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.18 | 11.67 | 12.59 | 7.70 | - | - |
Forward PE | - | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 |
P/FCF Ratio | - | 17.75 | 4.34 | 18.23 | - | 5.23 |
PS Ratio | 0.81 | 0.89 | 0.92 | 0.50 | 0.53 | 1.12 |