Chukai PCL (BKK:CRANE)
Thailand · Delayed Price · Currency is THB 0.3200
0.00 (0.00%)
Sep 4, 2026, 4:35 PM ICT
Chukai PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 212.6 | 245.21 | 338.84 | 422.77 | 393.12 | 523.75 | |
Revenue Growth | -29.32% | -27.63% | -19.85% | 7.54% | -24.94% | -42.71% |
Cost of Revenue | 183.44 | 210.52 | 244.22 | 248.04 | 209.21 | 480.57 |
Gross Profit | 29.16 | 34.68 | 94.62 | 174.73 | 183.91 | 43.18 |
Selling, General & Admin | 104.1 | 129.14 | 87.9 | 130.29 | 86.8 | 234.19 |
Other Operating Expenses | -15.3 | -11.31 | -45.97 | -16.34 | -5.41 | 7.71 |
Operating Expenses | 88.81 | 117.83 | 41.93 | 113.95 | 81.39 | 241.9 |
Operating Income | -59.65 | -83.15 | 52.69 | 60.78 | 102.52 | -198.72 |
Interest Expense | -44.9 | -48.84 | -55.47 | -60.27 | -54.02 | -37.26 |
Interest & Investment Income | 0.18 | 0.18 | 0.01 | 0.02 | 0.61 | 1.31 |
Currency Exchange Gain (Loss) | 0.12 | 0.12 | - | 1.14 | 0.86 | - |
Other Non Operating Income (Expenses) | -0.65 | -0.65 | -1.68 | -2.35 | -2.49 | -1.77 |
EBT Excluding Unusual Items | -104.89 | -132.33 | -4.44 | -0.68 | 47.47 | -236.44 |
Gain (Loss) on Sale of Assets | - | - | 4.95 | 137.78 | - | 0.14 |
Pretax Income | -104.89 | -132.33 | 0.51 | 137.1 | 47.47 | -236.3 |
Income Tax Expense | -0.51 | -3.08 | -2.52 | 15.29 | 18.66 | -46.22 |
Earnings From Continuing Operations | -104.37 | -129.24 | 3.02 | 121.81 | 28.81 | -190.08 |
Earnings From Discontinued Operations | - | - | - | -28.13 | -218.71 | - |
Net Income | -104.37 | -129.24 | 3.02 | 93.68 | -189.89 | -190.08 |
Net Income to Common | -104.37 | -129.24 | 3.02 | 93.68 | -189.89 | -190.08 |
Net Income Growth | - | - | -96.77% | - | - | - |
Shares Outstanding (Basic) | 758 | 758 | 758 | 758 | 758 | 758 |
Shares Outstanding (Diluted) | 758 | 758 | 758 | 758 | 758 | 758 |
Shares Change | - | - | - | - | - | 0.07% |
EPS (Basic) | -0.14 | -0.17 | 0.00 | 0.12 | -0.25 | -0.25 |
EPS (Diluted) | -0.14 | -0.17 | 0.00 | 0.12 | -0.25 | -0.25 |
EPS Growth | - | - | -96.77% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 78.68 | 81.62 | 129.55 | 64.27 | 146.9 | -48.03 |
Free Cash Flow Per Share | 0.10 | 0.11 | 0.17 | 0.09 | 0.19 | -0.06 |
Gross Margin | 13.72% | 14.14% | 27.93% | 41.33% | 46.78% | 8.24% |
Operating Margin | -28.06% | -33.91% | 15.55% | 14.38% | 26.08% | -37.94% |
Profit Margin | -49.09% | -52.71% | 0.89% | 22.16% | -48.30% | -36.29% |
Free Cash Flow Margin | 37.01% | 33.29% | 38.23% | 15.20% | 37.37% | -9.17% |
EBITDA | -15.26 | -19.63 | 112.98 | 118.56 | 182.8 | -107.63 |
EBITDA Margin | -7.18% | -8.01% | 33.34% | 28.04% | 46.50% | -20.55% |
D&A For EBITDA | 44.39 | 63.52 | 60.28 | 57.78 | 80.28 | 91.08 |
EBIT | -59.65 | -83.15 | 52.69 | 60.78 | 102.52 | -198.72 |
EBIT Margin | -28.06% | -33.91% | 15.55% | 14.38% | 26.08% | -37.94% |
Effective Tax Rate | - | - | - | 11.15% | 39.31% | - |