Crown Seal PCL (BKK:CSC)
Thailand · Delayed Price · Currency is THB 46.50
+0.75 (1.64%)
Aug 7, 2026, 4:08 PM ICT
Crown Seal PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,666 | 3,623 | 3,730 | 3,596 | 3,725 | 3,010 |
Revenue Growth | -1.53% | -2.85% | 3.72% | -3.47% | 23.77% | 7.78% |
Gross Profit Gross Profit Growth | 678.01 | 641.52 | 665.31 | 520.74 | 535.81 | 485.04 |
Operating Income Operating Income Growth | 323.26 | 270.94 | 319.48 | 229.88 | 247.97 | 216.32 |
Net Income Net Income Growth | 289.94 | 240.94 | 287.27 | 177.39 | 246 | 193.7 |
Earnings Per Share EPS Growth | 5.49 | 4.56 | 5.44 | 3.36 | 4.66 | 3.67 |
EPS Growth | 10.48% | -16.18% | 61.91% | -27.90% | 26.97% | -24.95% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Manufacture and Sale of Caps Manufacture and Sale of Caps Growth | 3,492 | 3,610 | 3,486 | 3,600 | 2,937 |
Hire of Printing Sheets for Can Hire of Printing Sheets for Can Growth | 94.2 | 89.59 | 87.4 | 91 | 57 |
Unallocated Other Income Unallocated Other Income Growth | 43.91 | 42.23 | 30.81 | - | - |
Total Total Growth | 3,630 | 3,742 | 3,604 | 3,691 | 2,994 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,840 | 1,692 | 1,410 | 1,232 | 833.91 | 1,091 |
Total Debt Total Debt Growth | 95.42 | 118.42 | 29.79 | 31.17 | 36.63 | 24.42 |
Net Cash (Debt) Net Cash Growth | 1,744 | 1,574 | 1,380 | 1,201 | 797.27 | 1,067 |
Net Cash Growth | 20.12% | 14.05% | 14.93% | 50.58% | -25.27% | -15.48% |
Net Cash Per Share Net Cash Per Share Growth | 33.04 | 29.80 | 26.13 | 22.74 | 15.10 | 20.21 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 531.68 | 590.8 | 465.55 | 675.18 | -6.91 | 190.91 |
Capital Expenditures CapEx Growth | -126.38 | -155.68 | -227.45 | -153.99 | -150.1 | -262.96 |
Free Cash Flow Free Cash Flow Growth | 405.3 | 435.12 | 238.1 | 521.19 | -157.01 | -72.05 |
Free Cash Flow Growth | -0.66% | 82.75% | -54.32% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 18.50% | 17.71% | 17.84% | 14.48% | 14.38% | 16.12% |
Operating Margin | 8.82% | 7.48% | 8.57% | 6.39% | 6.66% | 7.19% |
Pretax Margin | 9.66% | 7.84% | 9.61% | 6.43% | 8.00% | 7.75% |
Profit Margin | 7.91% | 6.65% | 7.70% | 4.93% | 6.60% | 6.44% |
FCF Margin | 11.06% | 12.01% | 6.38% | 14.49% | -4.21% | -2.39% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.250 | 2.250 | 2.950 | 1.830 | 2.200 | 1.800 |
Dividend Per Share Growth | -23.73% | -23.73% | 61.20% | -16.82% | 22.22% | -26.53% |
Dividend Yield | 4.92% | 5.32% | 7.21% | 4.79% | 5.59% | 4.72% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.47 | 9.60 | 8.33 | 13.12 | 10.20 | 13.02 |
Forward PE | - | 7.75 | 7.75 | 7.75 | 9.01 | 9.15 |
P/FCF Ratio | 5.97 | 5.32 | 10.05 | 4.47 | - | - |
PS Ratio | 0.66 | 0.64 | 0.64 | 0.65 | 0.67 | 0.84 |