Charoong Thai Wire and Cable PCL (BKK:CTW)
Thailand
· Delayed Price · Currency is THB 2.860
+0.080 (2.88%)
Mar 14, 2025, 4:18 PM ICT
BKK:CTW Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 103.28 | -137.52 | 24.45 | -403.77 | 298.72 | Upgrade
|
Depreciation & Amortization | 107.92 | 112.17 | 108 | 89.12 | 92.89 | Upgrade
|
Loss (Gain) From Sale of Assets | -26.26 | 1.29 | -10.62 | -2.98 | -6.33 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | 16.9 | -3.64 | Upgrade
|
Loss (Gain) From Sale of Investments | 153.33 | 9.98 | - | - | - | Upgrade
|
Loss (Gain) on Equity Investments | -4.94 | -6.05 | -2.63 | -0.22 | -1.29 | Upgrade
|
Provision & Write-off of Bad Debts | - | - | -1.09 | 1.49 | -2.53 | Upgrade
|
Other Operating Activities | -63.67 | -273.86 | -169.51 | 414.87 | -16.06 | Upgrade
|
Change in Accounts Receivable | 537.45 | -681.35 | 339.34 | -483.69 | 256.21 | Upgrade
|
Change in Inventory | -117.17 | 451.71 | -14.05 | -723.88 | -49.42 | Upgrade
|
Change in Accounts Payable | 299.81 | 83.76 | 7.38 | -59.57 | 59.95 | Upgrade
|
Change in Other Net Operating Assets | 60.71 | 25.38 | -23.43 | -33.62 | -57.52 | Upgrade
|
Operating Cash Flow | 1,050 | -414.49 | 257.83 | -1,185 | 570.99 | Upgrade
|
Operating Cash Flow Growth | - | - | - | - | 19.76% | Upgrade
|
Capital Expenditures | -100.44 | -54.45 | -67.16 | -195.52 | -342.25 | Upgrade
|
Sale of Property, Plant & Equipment | 30.04 | 1.96 | 3.54 | 16.29 | 11.92 | Upgrade
|
Investment in Securities | 6.6 | -3 | 18.94 | 98.8 | -119 | Upgrade
|
Other Investing Activities | 8.09 | 6.34 | 9.49 | 9.39 | 101.89 | Upgrade
|
Investing Cash Flow | -55.71 | -49.15 | -25.07 | -71.05 | -347.44 | Upgrade
|
Short-Term Debt Issued | - | 17.4 | - | 1,549 | - | Upgrade
|
Long-Term Debt Issued | 296.01 | - | 297.45 | - | - | Upgrade
|
Total Debt Issued | 296.01 | 17.4 | 297.45 | 1,549 | - | Upgrade
|
Short-Term Debt Repaid | -802.31 | - | -515 | -36.03 | -104.4 | Upgrade
|
Long-Term Debt Repaid | -326.01 | - | - | - | - | Upgrade
|
Total Debt Repaid | -1,128 | - | -515 | -36.03 | -104.4 | Upgrade
|
Net Debt Issued (Repaid) | -832.31 | 17.4 | -217.55 | 1,513 | -104.4 | Upgrade
|
Common Dividends Paid | -0 | -22.4 | -52.02 | -177.43 | -78.99 | Upgrade
|
Other Financing Activities | - | - | - | -7.5 | - | Upgrade
|
Financing Cash Flow | -832.32 | -5 | -269.57 | 1,328 | -183.38 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.81 | 0.89 | 0.59 | -2.58 | 1.63 | Upgrade
|
Net Cash Flow | 163.24 | -467.75 | -36.23 | 68.62 | 41.79 | Upgrade
|
Free Cash Flow | 950.02 | -468.94 | 190.67 | -1,381 | 228.73 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | -41.23% | Upgrade
|
Free Cash Flow Margin | 15.60% | -8.09% | 3.17% | -21.58% | 4.89% | Upgrade
|
Free Cash Flow Per Share | 2.39 | -1.18 | 0.48 | -3.47 | 0.57 | Upgrade
|
Cash Interest Paid | 44.6 | 54.4 | 27.61 | 11.78 | 6.61 | Upgrade
|
Cash Income Tax Paid | -21.91 | 17.48 | 35.37 | 62.83 | 50.03 | Upgrade
|
Levered Free Cash Flow | 873.61 | -350.76 | 125.03 | -1,120 | 185.42 | Upgrade
|
Unlevered Free Cash Flow | 902.06 | -315.34 | 143.54 | -1,110 | 190.79 | Upgrade
|
Change in Net Working Capital | -862.01 | 363.37 | -130.42 | 759.25 | -232.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.