Clover Power PCL (BKK:CV)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0300
0.00 (0.00%)
Jul 3, 2025, 4:38 PM ICT

Clover Power PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingSep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
594.621,0311,9261,7242,469625.74
Revenue Growth
-54.14%-46.46%11.72%-30.18%294.56%119.84%
Gross Profit
-31.052.72269.15330.15342.76150.63
Operating Income
-379.84-289.0440.03191.7221.5360.29
Net Income
-1,002-560.123.28147.1795.0521.67
Earnings Per Share
-1.37-0.880.040.280.630.14
EPS Growth
---86.79%-56.29%336.04%-40.22%

Revenue by Segment

Fiscal YearTTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingSep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Generation and Sales of Electricity
467.45564.94553.74538.01434.56395.75
Sales of Machinery and Providing Rendering Construction Engineering Services
124.59421.431,2361,1702,025214.52
Sales of Goods and Others
2.5744.8136.1413.869.77-
Total
594.621,0311,9261,7222,469626.96

Cash & Debt

Fiscal YearCurrentFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingSep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Cash & Investments
5.535.5179.52202.4137.5396.21
Total Debt
2,1122,2591,782735.96954.59844.81
Net Cash (Debt)
-2,106-2,254-1,702-533.55-917.07-748.6
Net Cash Growth
------
Net Cash Per Share
-2.88-3.52-2.66-1.00-6.08-4.99

Cash Flow & CapEx

Fiscal YearTTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingSep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Operating Cash Flow
120.35218.3-644.14-349.6110.33337.08
Capital Expenditures
-49.11-117.28-40.91-154.62-144.55-164.82
Free Cash Flow
71.24101.03-685.05-504.23-134.22172.26
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingSep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Gross Margin
-5.22%0.26%13.98%19.15%13.88%24.07%
Operating Margin
-63.88%-28.03%2.08%11.12%8.97%9.64%
Pretax Margin
-170.45%-56.78%0.68%9.81%10.01%5.57%
Profit Margin
-168.56%-54.32%1.21%8.54%3.85%3.46%
FCF Margin
11.98%9.80%-35.57%-29.25%-5.44%27.53%

Valuation

Fiscal YearCurrentFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingJul '26 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
PE Ratio
--94.5726.79--
Forward PE
-28.5028.5046.07--
P/FCF Ratio
0.366.46----
PS Ratio
0.040.631.142.29--