Dental Corporation PCL (BKK:D)
Thailand flag Thailand · Delayed Price · Currency is THB
3.020
-0.020 (-0.66%)
Sep 3, 2026, 4:36 PM ICT

Dental Corporation PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0901,047954.38927.29814.61528.51
Revenue Growth
9.34%9.71%2.92%13.83%54.13%-7.67%
Gross Profit
403.81379.98316.45314.33266.77136.49
Operating Income
128.42123.9281.09108.7283.87-9.76
Net Income
89.4685.7750.4771.2557.5-24.23
Earnings Per Share
0.260.250.150.210.17-0.07
EPS Growth
71.51%69.96%-29.17%23.01%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dental Service
737.08679.17653.88659.16544.49301.86
Distribution of Dental Supplies and Equipment
353.19367.83300.5268.13270.12226.65
Total
1,0901,047954.38927.29814.61528.51

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
81.9550.740.5848.9757.9636.8
Total Debt
329.89316.71340.62386.66475.85555.63
Net Cash (Debt)
-247.94-266.01-300.04-337.69-417.89-518.82
Net Cash Growth
------
Net Cash Per Share
-0.72-0.78-0.88-0.99-1.23-1.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
167.15161.65103.77148.35103.9534.42
Capital Expenditures
-63.88-77.98-8.21-19.24-13.73-15.25
Free Cash Flow
103.2783.6795.57129.1190.2319.17
Free Cash Flow Growth
68.83%-12.45%-25.98%43.10%370.68%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.04%36.29%33.16%33.90%32.75%25.83%
Operating Margin
11.78%11.84%8.50%11.72%10.30%-1.85%
Pretax Margin
10.63%10.49%6.74%9.75%8.42%-4.84%
Profit Margin
8.21%8.19%5.29%7.68%7.06%-4.58%
FCF Margin
9.47%7.99%10.01%13.92%11.08%3.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.1780.1500.0900.1200.059
Dividend Per Share Growth
97.78%66.67%-25.00%101.68%-
Dividend Yield
5.86%6.48%3.29%3.14%1.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.559.8220.4820.9430.72-
Forward PE
10.7911.3112.1415.438.658.65
P/FCF Ratio
10.0110.0610.8111.5619.5858.89
PS Ratio
0.950.801.081.612.172.14