Dexon Technology PCL (BKK:DEXON)
Thailand · Delayed Price · Currency is THB 1.000
+0.010 (1.01%)
Last updated: Sep 2, 2026, 1:59 PM ICT
Dexon Technology PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 821.87 | 810.76 | 754.83 | 644.2 | 608.51 | 433.46 |
Other Revenue | 2.17 | 1.77 | 2.53 | 3.51 | 1.97 | 1.88 |
| 824.04 | 812.54 | 757.36 | 647.7 | 610.47 | 435.34 | |
Revenue Growth | 8.71% | 7.29% | 16.93% | 6.10% | 40.23% | -2.17% |
Cost of Revenue | 596.87 | 611 | 511.32 | 423.41 | 354.07 | 300.94 |
Gross Profit | 227.17 | 201.54 | 246.04 | 224.29 | 256.4 | 134.4 |
Selling, General & Admin | 247.45 | 245.61 | 207.2 | 163.83 | 135.12 | 109.53 |
Operating Expenses | 248.09 | 249.87 | 207.11 | 164.09 | 133.93 | 104.96 |
Operating Income | -20.92 | -48.33 | 38.93 | 60.21 | 122.47 | 29.43 |
Interest Expense | -8.54 | -6.78 | -4.58 | -6.12 | -10.07 | -10.85 |
Currency Exchange Gain (Loss) | 1.87 | -5.2 | 2.89 | -1.55 | 1.67 | 1.65 |
Pretax Income | -27.59 | -60.31 | 37.24 | 52.53 | 114.06 | 20.23 |
Income Tax Expense | 2.44 | -0.63 | 3.66 | 2.2 | 8.91 | 2.08 |
Net Income | -30.03 | -59.68 | 33.58 | 50.33 | 105.15 | 18.15 |
Net Income to Common | -30.03 | -59.68 | 33.58 | 50.33 | 105.15 | 18.15 |
Net Income Growth | - | - | -33.28% | -52.14% | 479.44% | 64.29% |
Shares Outstanding (Basic) | 477 | 477 | 477 | 446 | 243 | 152 |
Shares Outstanding (Diluted) | 477 | 477 | 477 | 446 | 243 | 152 |
Shares Change | - | - | 6.73% | 83.88% | 60.12% | - |
EPS (Basic) | -0.06 | -0.13 | 0.07 | 0.11 | 0.43 | 0.12 |
EPS (Diluted) | -0.06 | -0.13 | 0.07 | 0.11 | 0.43 | 0.12 |
EPS Growth | - | - | -37.49% | -73.97% | 261.87% | 64.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 83.73 | 25.45 | 32.09 | -210.01 | 92.18 | 24.82 |
Free Cash Flow Per Share | 0.18 | 0.05 | 0.07 | -0.47 | 0.38 | 0.16 |
Dividend Per Share | - | - | 0.060 | 0.052 | - | - |
Dividend Growth | - | - | 15.38% | - | - | - |
Gross Margin | 27.57% | 24.80% | 32.49% | 34.63% | 42.00% | 30.87% |
Operating Margin | -2.54% | -5.95% | 5.14% | 9.29% | 20.06% | 6.76% |
Profit Margin | -3.65% | -7.34% | 4.43% | 7.77% | 17.22% | 4.17% |
Free Cash Flow Margin | 10.16% | 3.13% | 4.24% | -32.42% | 15.10% | 5.70% |
EBITDA | 71.1 | 43.89 | 122.45 | 146.34 | 192.55 | 89.69 |
EBITDA Margin | 8.63% | 5.40% | 16.17% | 22.59% | 31.54% | 20.60% |
D&A For EBITDA | 92.01 | 92.21 | 83.52 | 86.13 | 70.08 | 60.25 |
EBIT | -20.92 | -48.33 | 38.93 | 60.21 | 122.47 | 29.43 |
EBIT Margin | -2.54% | -5.95% | 5.14% | 9.29% | 20.06% | 6.76% |
Effective Tax Rate | - | - | 9.82% | 4.19% | 7.81% | 10.28% |
Revenue as Reported | 824.04 | 812.54 | 757.36 | 647.7 | 610.47 | 435.34 |