Dimet (Siam) PCL (BKK:DIMET)
Thailand · Delayed Price · Currency is THB 0.0600
+0.0100 (20.00%)
Feb 11, 2026, 11:09 AM ICT
Dimet (Siam) PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 150.84 | 145.02 | 101.23 | 131 | 141.9 | 266.65 |
Other Revenue | 1.65 | 1.53 | 0.56 | 4.82 | - | 5.82 |
| 152.49 | 146.55 | 101.8 | 135.83 | 141.9 | 272.47 | |
Revenue Growth (YoY) | 14.85% | 43.96% | -25.05% | -4.28% | -47.92% | -25.07% |
Cost of Revenue | 134.9 | 148.11 | 93.73 | 93.66 | 113.56 | 210.94 |
Gross Profit | 17.59 | -1.56 | 8.07 | 42.17 | 28.34 | 61.53 |
Selling, General & Admin | 45.44 | 48.74 | 71 | 143.7 | 64.15 | 110.47 |
Other Operating Expenses | - | - | - | - | -2.74 | - |
Operating Expenses | 40.14 | 41.65 | 76.29 | 143.7 | 61.41 | 132.07 |
Operating Income | -22.55 | -43.2 | -68.22 | -101.53 | -33.07 | -70.53 |
Interest Expense | -6.94 | -4.34 | -1.02 | -2.9 | -3.79 | -8.65 |
Interest & Investment Income | 0.3 | 0.3 | 0.02 | 0.64 | 0.92 | - |
Earnings From Equity Investments | - | - | 1.33 | 2.64 | - | - |
Currency Exchange Gain (Loss) | -0.41 | -0.41 | - | - | - | - |
Other Non Operating Income (Expenses) | - | - | - | 26.3 | - | - |
EBT Excluding Unusual Items | -29.59 | -47.64 | -67.89 | -74.84 | -35.94 | -79.18 |
Gain (Loss) on Sale of Investments | -147.93 | -147.93 | 0.2 | -5.05 | -0.81 | -41.14 |
Gain (Loss) on Sale of Assets | - | - | - | -14.68 | - | - |
Asset Writedown | -1.8 | -1.8 | -23.03 | - | -52.94 | - |
Other Unusual Items | - | - | - | -41.57 | - | - |
Pretax Income | -179.32 | -197.37 | -90.72 | -136.14 | -89.69 | -120.32 |
Income Tax Expense | - | - | - | 0.01 | -0.43 | 4.3 |
Earnings From Continuing Operations | -179.32 | -197.37 | -90.72 | -136.15 | -89.25 | -124.62 |
Net Income | -179.32 | -197.37 | -90.72 | -136.15 | -89.25 | -124.62 |
Net Income to Common | -179.32 | -197.37 | -90.72 | -136.15 | -89.25 | -124.62 |
Shares Outstanding (Basic) | 2,506 | 2,438 | 2,438 | 2,197 | 1,865 | 1,261 |
Shares Outstanding (Diluted) | 2,506 | 2,438 | 2,438 | 2,197 | 1,865 | 1,261 |
Shares Change (YoY) | 2.76% | - | 10.97% | 17.80% | 47.90% | 134.29% |
EPS (Basic) | -0.07 | -0.08 | -0.04 | -0.06 | -0.05 | -0.10 |
EPS (Diluted) | -0.07 | -0.08 | -0.04 | -0.06 | -0.05 | -0.10 |
Free Cash Flow | -10.68 | -41.18 | -0.49 | -133.92 | -35.96 | -116.67 |
Free Cash Flow Per Share | -0.00 | -0.02 | - | -0.06 | -0.02 | -0.09 |
Gross Margin | 11.53% | -1.06% | 7.92% | 31.05% | 19.97% | 22.58% |
Operating Margin | -14.79% | -29.48% | -67.02% | -74.75% | -23.30% | -25.89% |
Profit Margin | -117.59% | -134.67% | -89.12% | -100.24% | -62.90% | -45.74% |
Free Cash Flow Margin | -7.00% | -28.10% | -0.48% | -98.60% | -25.34% | -42.82% |
EBITDA | -21.88 | -41 | -65.19 | -98.43 | -30.29 | -66.33 |
EBITDA Margin | -14.35% | -27.97% | -64.04% | -72.47% | -21.35% | -24.34% |
D&A For EBITDA | 0.67 | 2.2 | 3.04 | 3.1 | 2.77 | 4.2 |
EBIT | -22.55 | -43.2 | -68.22 | -101.53 | -33.07 | -70.53 |
EBIT Margin | -14.79% | -29.48% | -67.02% | -74.75% | -23.30% | -25.89% |
Revenue as Reported | 152.69 | 146.75 | 102 | 135.83 | 145.56 | 272.47 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.