Dimet (Siam) PCL (BKK:DIMET)
Thailand
· Delayed Price · Currency is THB 0.0900
+0.0100 (12.50%)
May 16, 2025, 4:06 PM ICT
Dimet (Siam) PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -197.37 | -90.72 | -136.15 | -89.25 | -124.62 | Upgrade
|
| Depreciation & Amortization | 3.2 | 4.37 | 5.04 | 4.33 | 4.81 | Upgrade
|
| Other Amortization | 0.21 | 0.03 | 0.03 | 0.05 | 0.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.23 | - | 14.68 | 1.01 | 0.85 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.6 | 3.8 | -0.06 | 55.69 | 4.94 | Upgrade
|
| Loss (Gain) From Sale of Investments | 147.93 | 22.83 | 5.05 | 0.81 | 41.14 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -1.33 | -2.64 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -7.1 | 5.29 | -26.3 | - | 39.91 | Upgrade
|
| Other Operating Activities | 7.59 | 3.22 | 18.43 | 7.38 | 11.6 | Upgrade
|
| Change in Accounts Receivable | 5.98 | -7.23 | -22.36 | 3.43 | -20.01 | Upgrade
|
| Change in Inventory | -12.83 | 5.56 | 23.82 | 6.68 | 4.91 | Upgrade
|
| Change in Accounts Payable | 11.15 | -2.82 | -3.13 | -16.52 | -41.95 | Upgrade
|
| Change in Unearned Revenue | - | - | -2.24 | 2.3 | -19.87 | Upgrade
|
| Change in Other Net Operating Assets | -1.41 | 57.3 | 1.09 | -11.84 | -0.77 | Upgrade
|
| Operating Cash Flow | -39.82 | 0.3 | -124.74 | -35.93 | -99.05 | Upgrade
|
| Capital Expenditures | -1.36 | -0.79 | -9.18 | -0.04 | -17.62 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.7 | - | 0.07 | 3.38 | 0.93 | Upgrade
|
| Divestitures | - | - | 3 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.04 | - | -1.32 | - | - | Upgrade
|
| Investment in Securities | -0 | 0.45 | -122.54 | -0.06 | - | Upgrade
|
| Other Investing Activities | -0.1 | 17.62 | 24.29 | 4.3 | 14.03 | Upgrade
|
| Investing Cash Flow | 0.2 | 17.28 | -105.67 | 7.58 | -2.72 | Upgrade
|
| Short-Term Debt Issued | 50 | 10.47 | 30 | - | - | Upgrade
|
| Long-Term Debt Issued | 35 | - | - | - | - | Upgrade
|
| Total Debt Issued | 85 | 10.47 | 30 | - | 61.41 | Upgrade
|
| Short-Term Debt Repaid | -38.27 | -35.2 | -44.91 | - | - | Upgrade
|
| Long-Term Debt Repaid | -1.24 | -0.92 | -1.15 | -8.96 | - | Upgrade
|
| Total Debt Repaid | -39.51 | -36.12 | -46.05 | -8.96 | -25.91 | Upgrade
|
| Net Debt Issued (Repaid) | 45.49 | -25.65 | -16.05 | -8.96 | 35.5 | Upgrade
|
| Issuance of Common Stock | - | 0 | 88.5 | 147.5 | 107.91 | Upgrade
|
| Other Financing Activities | -4.18 | -1.36 | -2.9 | -4.1 | -7.2 | Upgrade
|
| Financing Cash Flow | 41.31 | -27 | 69.55 | 134.44 | 136.21 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -5.08 | - | - | Upgrade
|
| Net Cash Flow | 1.69 | -9.42 | -165.95 | 106.09 | 34.44 | Upgrade
|
| Free Cash Flow | -41.18 | -0.49 | -133.92 | -35.96 | -116.67 | Upgrade
|
| Free Cash Flow Margin | -28.10% | -0.48% | -98.60% | -25.34% | -42.82% | Upgrade
|
| Free Cash Flow Per Share | -0.02 | - | -0.06 | -0.02 | -0.09 | Upgrade
|
| Cash Interest Paid | 4.18 | 1.36 | 2.9 | 1.32 | 10.59 | Upgrade
|
| Cash Income Tax Paid | - | - | 0.09 | 0.11 | 3.37 | Upgrade
|
| Levered Free Cash Flow | -26.03 | 23.79 | -134.53 | 16.05 | - | Upgrade
|
| Unlevered Free Cash Flow | -23.32 | 24.42 | -132.72 | 18.41 | - | Upgrade
|
| Change in Net Working Capital | -1.67 | -63.46 | 63.83 | -34.74 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.