Don Muang Tollway PCL (BKK:DMT)

Don Muang Tollway PCL Balance Sheet

Financials in millions THB. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	409.74	672.45	315.74	252.87	306.94	321.75
Short-Term Investments	810.1	449.02	372.9	159.63	131.96	100
Cash & Short-Term Investments	1,220	1,121	688.65	412.5	438.89	421.75
Cash Growth	26.85%	62.85%	66.94%	-6.01%	4.06%	-13.43%
Receivables	48.11	16.22	19.29	12.24	-	-
Prepaid Expenses	27.03	14.97	12.25	20.82	20.86	13.33
Other Current Assets	2.89	4.64	2.54	3.55	31.84	32.64
Total Current Assets	1,298	1,157	722.73	449.12	491.59	467.72
Property, Plant & Equipment	123.53	126.67	116.98	83.88	67.24	62.82
Long-Term Investments	520.66	418.54	323.81	603.05	585.35	51.45
Other Intangible Assets	6,972	7,308	7,988	8,671	9,094	9,421
Long-Term Deferred Tax Assets	315.84	309.68	267.69	227.74	222.48	251.72
Other Long-Term Assets	1.55	1.54	1.4	1.85	2.76	1.71
Total Assets	9,231	9,321	9,421	10,037	10,464	10,256

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	114.92	148.3	162.27	158.73	-	-
Accrued Expenses	133.91	135.27	77.56	75.44	154.38	252.75
Short-Term Debt	-	-	200	800	-	-
Current Portion of Leases	15.38	14	11.4	11.93	9.81	5.62
Current Income Taxes Payable	139.57	162.78	138.98	122.46	102.13	18.85
Other Current Liabilities	1.7	14.67	0.46	1.31	84.39	66.68
Total Current Liabilities	405.47	475.02	590.67	1,170	350.72	343.9
Long-Term Leases	22.66	26.12	22.44	25.63	19.2	11.07
Pension & Post-Retirement Benefits	121.02	115.55	100.32	106.5	111.47	113.28
Other Long-Term Liabilities	163.95	188.18	229.5	232.42	210.72	214.44
Total Liabilities	713.09	804.87	942.93	1,534	692.11	682.69

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	6,142	6,142	6,142	6,142	6,142	6,142
Additional Paid-In Capital	1,449	1,449	1,449	1,449	1,449	1,449
Retained Earnings	914.27	913.46	884.39	916.93	2,192	1,995
Comprehensive Income & Other	-	-	-9	-17.15	-10.99	-12.67
Total Common Equity	8,505	8,504	8,466	8,491	9,772	9,573
Minority Interest	13.05	11.98	11.3	11.67	-	-
Shareholders' Equity	8,518	8,516	8,478	8,502	9,772	9,573
Total Liabilities & Equity	9,231	9,321	9,421	10,037	10,464	10,256

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	38.03	40.12	233.85	837.56	29.01	16.69
Net Cash (Debt)	1,182	1,081	454.8	-425.05	995.23	405.06
Net Cash Growth	27.02%	137.77%	-	-	145.70%	-
Net Cash Per Share	1.00	0.92	0.39	-0.36	0.84	0.36
Filing Date Shares Outstanding	1,181	1,181	1,181	1,181	1,181	1,181
Total Common Shares Outstanding	1,181	1,181	1,181	1,181	1,181	1,181
Working Capital	892.4	682.29	132.06	-720.76	140.87	123.82
Book Value Per Share	7.20	7.20	7.17	7.19	8.27	8.10
Tangible Book Value	1,533	1,197	478.38	-180.45	677.3	152.73
Tangible Book Value Per Share	1.30	1.01	0.40	-0.15	0.57	0.13

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 24, 2026

Data Sources Report a data error