Dohome PCL (BKK:DOHOME)
Thailand
· Delayed Price · Currency is THB 7.40
+0.40 (5.71%)
Feb 21, 2025, 4:38 PM ICT
Dohome PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 30,991 | 31,218 | 31,321 | 25,785 | 18,727 | Upgrade
|
| Other Revenue | 16.79 | 14.21 | 15.87 | 8.89 | 5.55 | Upgrade
|
| Revenue | 31,008 | 31,232 | 31,336 | 25,793 | 18,732 | Upgrade
|
| Revenue Growth (YoY) | -0.72% | -0.33% | 21.49% | 37.70% | 4.79% | Upgrade
|
| Cost of Revenue | 25,683 | 26,317 | 26,434 | 20,578 | 15,737 | Upgrade
|
| Gross Profit | 5,325 | 4,915 | 4,903 | 5,215 | 2,995 | Upgrade
|
| Selling, General & Admin | 4,256 | 3,988 | 3,728 | 2,836 | 1,987 | Upgrade
|
| Other Operating Expenses | -219.52 | -213.84 | -146.98 | -115.91 | -104.31 | Upgrade
|
| Operating Expenses | 4,036 | 3,774 | 3,581 | 2,720 | 1,883 | Upgrade
|
| Operating Income | 1,289 | 1,141 | 1,321 | 2,496 | 1,112 | Upgrade
|
| Interest Expense | -583.16 | -566.36 | -350.3 | -257.98 | -245.13 | Upgrade
|
| Interest & Investment Income | 5.86 | 7.4 | 17.09 | 19.35 | 21.14 | Upgrade
|
| Currency Exchange Gain (Loss) | 88.41 | 35.7 | 39.22 | 4.4 | 11.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.62 | 15.15 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 811.99 | 633.33 | 1,027 | 2,262 | 899.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 3.97 | 4.26 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.09 | Upgrade
|
| Other Unusual Items | - | - | -75 | - | - | Upgrade
|
| Pretax Income | 818.96 | 721.75 | 956.8 | 2,266 | 903.93 | Upgrade
|
| Income Tax Expense | 144.88 | 136.47 | 182.73 | 447.53 | 177.25 | Upgrade
|
| Earnings From Continuing Operations | 674.09 | 585.29 | 774.07 | 1,818 | 726.68 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.01 | - | - | - | Upgrade
|
| Net Income | 674.08 | 585.28 | 774.07 | 1,818 | 726.68 | Upgrade
|
| Net Income to Common | 674.08 | 585.28 | 774.07 | 1,818 | 726.68 | Upgrade
|
| Net Income Growth | 15.17% | -24.39% | -57.42% | 150.19% | 0.16% | Upgrade
|
| Shares Outstanding (Basic) | 3,230 | 3,229 | 3,229 | 3,184 | 3,127 | Upgrade
|
| Shares Outstanding (Diluted) | 3,230 | 3,229 | 3,229 | 3,184 | 3,127 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.00% | 1.42% | 1.82% | -0.00% | Upgrade
|
| EPS (Basic) | 0.21 | 0.18 | 0.24 | 0.57 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.18 | 0.24 | 0.57 | 0.23 | Upgrade
|
| EPS Growth | 15.96% | -24.91% | -58.02% | 145.71% | 0.16% | Upgrade
|
| Free Cash Flow | 338.04 | -469.45 | -4,191 | -2,920 | -1,314 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | -0.15 | -1.30 | -0.92 | -0.42 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | 0.006 | 0.017 | 0.006 | Upgrade
|
| Dividend Growth | 7.96% | -20.97% | -62.87% | 156.92% | -40.91% | Upgrade
|
| Gross Margin | 17.17% | 15.74% | 15.65% | 20.22% | 15.99% | Upgrade
|
| Operating Margin | 4.16% | 3.65% | 4.22% | 9.68% | 5.94% | Upgrade
|
| Profit Margin | 2.17% | 1.87% | 2.47% | 7.05% | 3.88% | Upgrade
|
| Free Cash Flow Margin | 1.09% | -1.50% | -13.37% | -11.32% | -7.02% | Upgrade
|
| EBITDA | 2,196 | 1,965 | 1,995 | 2,998 | 1,544 | Upgrade
|
| EBITDA Margin | 7.08% | 6.29% | 6.37% | 11.62% | 8.24% | Upgrade
|
| D&A For EBITDA | 907.06 | 823.58 | 673.45 | 502.52 | 431.68 | Upgrade
|
| EBIT | 1,289 | 1,141 | 1,321 | 2,496 | 1,112 | Upgrade
|
| EBIT Margin | 4.16% | 3.65% | 4.22% | 9.68% | 5.94% | Upgrade
|
| Effective Tax Rate | 17.69% | 18.91% | 19.10% | 19.75% | 19.61% | Upgrade
|
| Revenue as Reported | 31,327 | 31,574 | 31,530 | 25,918 | 18,853 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.