D.T.C. Industries PCL (BKK:DTCI)
Thailand flag Thailand · Delayed Price · Currency is THB
15.50
-0.90 (-5.49%)
Sep 3, 2026, 10:21 AM ICT

D.T.C. Industries PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
116.9120.09138.45146.49158.85143.8
Revenue Growth
-8.91%-13.26%-5.49%-7.78%10.47%-16.51%
Gross Profit
34.3139.5847.2653.1954.4643.72
Operating Income
-9.87-8.56-2.3310.7414.356.56
Net Income
-9.62-7.31-3.27.4510.56.58
Earnings Per Share
-0.96-0.73-0.320.751.050.66
EPS Growth
----29.01%59.65%-55.73%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
177.15182.91171.88187.31183.55181.41
Total Debt
4.743.855.779.7620.9739.02
Net Cash (Debt)
172.41179.06166.11177.55162.58142.39
Net Cash Growth
1.21%7.80%-6.44%9.21%14.18%9.69%
Net Cash Per Share
17.2417.9116.6117.7516.2614.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6.542.641.1624.3324.3722.14
Capital Expenditures
0.56-0.1-0.09-0.51-0.04-0.22
Free Cash Flow
7.12.541.0723.8224.3321.92
Free Cash Flow Growth
-136.36%-95.49%-2.08%10.97%-50.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.35%32.95%34.13%36.31%34.28%30.40%
Operating Margin
-8.45%-7.12%-1.68%7.33%9.03%4.56%
Pretax Margin
-8.72%-7.38%-2.35%6.59%8.33%3.64%
Profit Margin
-8.23%-6.09%-2.31%5.09%6.61%4.57%
FCF Margin
6.07%2.11%0.78%16.26%15.32%15.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.250-0.2500.3500.200
Dividend Per Share Growth
0%---28.57%75.00%-50.00%
Dividend Yield
1.52%1.30%-0.80%1.19%0.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---42.9429.0542.58
P/FCF Ratio
21.8476.80302.5213.4312.5412.77
PS Ratio
1.331.622.352.181.921.95