D.T.C. Industries PCL (BKK:DTCI)
Thailand flag Thailand · Delayed Price · Currency is THB
17.70
0.00 (0.00%)
Aug 7, 2026, 2:30 PM ICT

D.T.C. Industries PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
120.93120.09138.45146.49158.85143.8
Revenue Growth
-7.95%-13.26%-5.49%-7.78%10.47%-16.51%
Gross Profit
38.9339.5847.2653.1954.4643.72
Operating Income
-7.21-8.56-2.3310.7414.356.56
Net Income
-6.72-7.31-3.27.4510.56.58
Earnings Per Share
-0.67-0.73-0.320.751.050.66
EPS Growth
----29.01%59.65%-55.73%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
185.44182.91171.88187.31183.55181.41
Total Debt
6.133.855.779.7620.9739.02
Net Cash (Debt)
179.31179.06166.11177.55162.58142.39
Net Cash Growth
0.79%7.80%-6.44%9.21%14.18%9.69%
Net Cash Per Share
17.9317.9116.6117.7516.2614.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8.652.641.1624.3324.3722.14
Capital Expenditures
0.27-0.1-0.09-0.51-0.04-0.22
Free Cash Flow
8.922.541.0723.8224.3321.92
Free Cash Flow Growth
-136.36%-95.49%-2.08%10.97%-50.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.19%32.95%34.13%36.31%34.28%30.40%
Operating Margin
-5.96%-7.12%-1.68%7.33%9.03%4.56%
Pretax Margin
-6.24%-7.38%-2.35%6.59%8.33%3.64%
Profit Margin
-5.56%-6.09%-2.31%5.09%6.61%4.57%
FCF Margin
7.38%2.11%0.78%16.26%15.32%15.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.250-0.2500.3500.200
Dividend Per Share Growth
0%---28.57%75.00%-50.00%
Dividend Yield
1.41%1.30%-0.80%1.19%0.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---42.9429.0542.58
P/FCF Ratio
19.8476.80302.5213.4312.5412.77
PS Ratio
1.461.622.352.181.921.95