Dusit Thani PCL (BKK:DUSIT)
11.40
0.00 (0.00%)
Aug 6, 2026, 4:35 PM ICT
Dusit Thani PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,636 | 9,214 | 8,960 | 7,312 | 9,383 | 8,537 | |
Market Cap Growth | 38.18% | 2.83% | 22.54% | -22.07% | 9.90% | 30.32% |
Enterprise Value | 27,977 | 27,506 | 25,959 | 20,172 | 21,837 | 21,706 |
Last Close Price | 11.40 | 10.90 | 10.60 | 8.65 | 11.10 | 10.10 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | 6.16 | 6.28 | 46.33 | 37.20 | - | - |
PS Ratio | 1.00 | 1.04 | 0.81 | 1.16 | 1.98 | 3.22 |
PB Ratio | 1.14 | 1.12 | 1.02 | 1.70 | 1.86 | 2.19 |
P/TBV Ratio | 1.81 | 1.79 | 1.63 | 4.34 | 4.11 | 4.79 |
P/FCF Ratio | - | - | - | - | 11.43 | - |
P/OCF Ratio | 51.46 | - | 2.06 | 3.29 | 4.48 | 10.46 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.89 | 3.10 | 2.36 | 3.21 | 4.61 | 8.19 |
EV/EBITDA Ratio | 15.82 | 29.07 | 26.21 | 78.58 | 571.26 | - |
EV/EBIT Ratio | 38.87 | 67.89 | 47.86 | - | - | - |
EV/FCF Ratio | - | - | - | - | 26.60 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.20 | 2.30 | 2.11 | 3.23 | 2.60 | 3.66 |
Debt / EBITDA Ratio | 10.86 | 13.12 | 12.61 | 19.96 | 27.67 | - |
Debt / FCF Ratio | - | - | - | - | 15.98 | - |
Net Debt / Equity Ratio | 1.97 | 2.05 | 1.70 | 2.80 | 2.15 | 3.30 |
Net Debt / EBITDA Ratio | 13.76 | 17.89 | 15.10 | 47.06 | 283.06 | -17.77 |
Net Debt / FCF Ratio | -42.58 | -15.47 | -17.77 | -24.55 | 13.18 | -23.11 |
Asset Turnover | 0.25 | 0.23 | 0.33 | 0.23 | 0.19 | 0.11 |
Inventory Turnover | 37.73 | 34.10 | 54.15 | 27.04 | 25.45 | 22.16 |
Quick Ratio | 0.22 | 0.27 | 0.98 | 0.54 | 0.46 | 0.42 |
Current Ratio | 0.96 | 0.96 | 2.21 | 0.71 | 0.57 | 0.53 |
Return on Equity (ROE) | -2.37% | -5.52% | -2.31% | -12.48% | -12.24% | -23.18% |
Return on Assets (ROA) | 1.06% | 0.65% | 1.02% | -0.40% | -1.08% | -3.26% |
Return on Invested Capital (ROIC) | -1862.52% | 1.66% | -3.96% | -1.06% | -2.64% | -7.23% |
Return on Capital Employed (ROCE) | 2.50% | 1.50% | 1.60% | -0.70% | -2.10% | -6.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -3.86% | -4.92% | -2.64% | -7.79% | -5.34% | -11.07% |
FCF Yield | -4.08% | -11.88% | -9.39% | -6.73% | 8.75% | -6.51% |