Energy Absolute PCL (BKK:EA)
Thailand
· Delayed Price · Currency is THB 2.960
+0.060 (2.07%)
May 23, 2025, 4:29 PM ICT
Energy Absolute PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 10,182 | 12,529 | 23,098 | 18,764 | 13,286 | 10,455 | Upgrade
|
| Other Revenue | 5,572 | 5,599 | 6,976 | 6,591 | 6,887 | 6,624 | Upgrade
|
| Revenue | 15,754 | 18,128 | 30,074 | 25,355 | 20,174 | 17,080 | Upgrade
|
| Revenue Growth (YoY) | -41.78% | -39.72% | 18.62% | 25.68% | 18.12% | 14.73% | Upgrade
|
| Selling, General & Admin | 1,915 | 1,904 | 1,337 | 1,427 | 1,437 | 1,278 | Upgrade
|
| Other Operating Expenses | 13,068 | 15,304 | 19,694 | 17,373 | 11,893 | 9,271 | Upgrade
|
| Total Operating Expenses | 17,243 | 19,417 | 21,030 | 18,800 | 13,331 | 10,550 | Upgrade
|
| Operating Income | -1,489 | -1,289 | 9,044 | 6,554 | 6,843 | 6,530 | Upgrade
|
| Interest Expense | -2,414 | -2,509 | -2,156 | -1,333 | -1,305 | -1,513 | Upgrade
|
| Interest Income | 237.3 | 237.3 | 221.61 | 34.9 | 32.85 | 30.53 | Upgrade
|
| Net Interest Expense | -2,176 | -2,272 | -1,934 | -1,298 | -1,272 | -1,483 | Upgrade
|
| Income (Loss) on Equity Investments | -1,390 | -909.43 | 260.3 | 217.64 | 13.55 | -61.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 70.76 | 219.09 | -21.59 | 20.51 | 65.92 | 9.77 | Upgrade
|
| Other Non-Operating Income (Expenses) | -342.77 | -407.93 | -121.08 | -38.7 | -45.79 | -26.38 | Upgrade
|
| EBT Excluding Unusual Items | -5,327 | -4,659 | 7,227 | 5,456 | 5,605 | 4,969 | Upgrade
|
| Gain (Loss) on Sale of Investments | -14.98 | -14.98 | 518.7 | 1,847 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.59 | 247.94 | 318.76 | 35.72 | Upgrade
|
| Asset Writedown | -3,353 | -3,353 | -51.2 | - | - | - | Upgrade
|
| Insurance Settlements | 29.36 | 29.36 | 39.07 | 0.8 | 9.43 | 24.32 | Upgrade
|
| Pretax Income | -8,666 | -7,998 | 7,736 | 7,552 | 5,933 | 5,029 | Upgrade
|
| Income Tax Expense | 290.43 | 252.62 | 235.52 | 145.32 | 3.35 | -18.22 | Upgrade
|
| Earnings From Continuing Ops. | -8,956 | -8,250 | 7,500 | 7,406 | 5,929 | 5,047 | Upgrade
|
| Minority Interest in Earnings | 3,690 | 3,620 | 106.03 | 197.82 | 170.72 | 157.18 | Upgrade
|
| Net Income | -5,266 | -4,630 | 7,606 | 7,604 | 6,100 | 5,205 | Upgrade
|
| Net Income to Common | -5,266 | -4,630 | 7,606 | 7,604 | 6,100 | 5,205 | Upgrade
|
| Net Income Growth | - | - | 0.03% | 24.66% | 17.21% | -14.42% | Upgrade
|
| Shares Outstanding (Basic) | 5,053 | 4,645 | 3,729 | 3,730 | 3,730 | 3,730 | Upgrade
|
| Shares Outstanding (Diluted) | 5,053 | 4,645 | 3,729 | 3,730 | 3,730 | 3,730 | Upgrade
|
| Shares Change (YoY) | 27.41% | 24.56% | -0.03% | - | - | - | Upgrade
|
| EPS (Basic) | -1.04 | -1.00 | 2.04 | 2.04 | 1.64 | 1.40 | Upgrade
|
| EPS (Diluted) | -1.04 | -1.00 | 2.04 | 2.04 | 1.64 | 1.40 | Upgrade
|
| EPS Growth | - | - | 0.05% | 24.66% | 17.21% | -14.42% | Upgrade
|
| Free Cash Flow | 7,165 | 6,789 | -5,171 | -637.3 | 1,808 | 2,068 | Upgrade
|
| Free Cash Flow Per Share | 1.42 | 1.46 | -1.39 | -0.17 | 0.48 | 0.55 | Upgrade
|
| Dividend Per Share | - | - | 0.300 | 0.300 | 0.300 | 0.300 | Upgrade
|
| Profit Margin | -33.43% | -25.54% | 25.29% | 29.99% | 30.24% | 30.47% | Upgrade
|
| Free Cash Flow Margin | 45.48% | 37.45% | -17.19% | -2.51% | 8.96% | 12.11% | Upgrade
|
| EBITDA | 2,220 | 2,436 | 12,602 | 10,066 | 9,473 | 9,139 | Upgrade
|
| EBITDA Margin | 14.09% | 13.44% | 41.90% | 39.70% | 46.96% | 53.51% | Upgrade
|
| D&A For EBITDA | 3,709 | 3,725 | 3,558 | 3,512 | 2,630 | 2,609 | Upgrade
|
| EBIT | -1,489 | -1,289 | 9,044 | 6,554 | 6,843 | 6,530 | Upgrade
|
| EBIT Margin | -9.45% | -7.11% | 30.07% | 25.85% | 33.92% | 38.23% | Upgrade
|
| Effective Tax Rate | - | - | 3.04% | 1.92% | 0.06% | - | Upgrade
|
| Revenue as Reported | 16,149 | 18,522 | 31,598 | 27,547 | 20,558 | 17,199 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.