Eason & Co PCL (BKK:EASON)
Thailand
· Delayed Price · Currency is THB 1.140
+0.010 (0.88%)
Jul 1, 2025, 4:39 PM ICT
Eason & Co PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 777.06 | 791.96 | 755.95 | 702.95 | 534.19 | 489.88 | Upgrade
|
| 777.06 | 791.96 | 755.95 | 702.95 | 534.19 | 489.88 | Upgrade
| |
Revenue Growth (YoY) | 4.77% | 4.76% | 7.54% | 31.59% | 9.05% | -2.26% | Upgrade
|
Cost of Revenue | 552.71 | 565.06 | 541.07 | 474.83 | 314.39 | 289.76 | Upgrade
|
Gross Profit | 224.35 | 226.9 | 214.88 | 228.12 | 219.8 | 200.12 | Upgrade
|
Selling, General & Admin | 173.72 | 175.56 | 168.78 | 159.43 | 152.26 | 155.29 | Upgrade
|
Other Operating Expenses | -28.28 | -28.55 | -24.86 | -25.45 | -23.67 | -21.27 | Upgrade
|
Operating Expenses | 176.06 | 177.63 | 143.92 | 133.98 | 128.58 | 134.02 | Upgrade
|
Operating Income | 48.29 | 49.26 | 70.96 | 94.14 | 91.22 | 66.1 | Upgrade
|
Interest Expense | -1.17 | -1.23 | -1.28 | -1.69 | -3.05 | -3.65 | Upgrade
|
Interest & Investment Income | 4.76 | 4.96 | 7.04 | 3.94 | 3.5 | 3.09 | Upgrade
|
Earnings From Equity Investments | 39.01 | 37.78 | 57.82 | 19.89 | -88.68 | -5.85 | Upgrade
|
Currency Exchange Gain (Loss) | -2.86 | - | - | - | 12.29 | 1.55 | Upgrade
|
Other Non Operating Income (Expenses) | - | - | - | -23.86 | 0.01 | - | Upgrade
|
EBT Excluding Unusual Items | 88.03 | 90.77 | 134.54 | 92.42 | 15.28 | 61.24 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | -73.21 | -140.89 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.32 | 0.32 | 32.84 | - | - | - | Upgrade
|
Other Unusual Items | -0.3 | -0.3 | -26.03 | - | - | - | Upgrade
|
Pretax Income | 88.06 | 90.8 | 141.35 | 92.42 | -57.93 | -79.65 | Upgrade
|
Income Tax Expense | 15.83 | 16.84 | 10.98 | 21.38 | 4.91 | -16.09 | Upgrade
|
Earnings From Continuing Operations | 72.23 | 73.95 | 130.37 | 71.05 | -62.84 | -63.55 | Upgrade
|
Minority Interest in Earnings | -10.08 | -10.1 | -7.81 | -6.71 | -3.38 | 0.14 | Upgrade
|
Net Income | 62.16 | 63.85 | 122.57 | 64.34 | -66.22 | -63.42 | Upgrade
|
Net Income to Common | 62.16 | 63.85 | 122.57 | 64.34 | -66.22 | -63.42 | Upgrade
|
Net Income Growth | -46.09% | -47.91% | 90.50% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 567 | 567 | 567 | 567 | 567 | 567 | Upgrade
|
Shares Outstanding (Diluted) | 567 | 567 | 567 | 567 | 567 | 567 | Upgrade
|
EPS (Basic) | 0.11 | 0.11 | 0.22 | 0.11 | -0.12 | -0.11 | Upgrade
|
EPS (Diluted) | 0.11 | 0.11 | 0.22 | 0.11 | -0.12 | -0.11 | Upgrade
|
EPS Growth | -46.09% | -47.91% | 90.50% | - | - | - | Upgrade
|
Free Cash Flow | 33.46 | 53.19 | 96.59 | 93.66 | 71.75 | 58.21 | Upgrade
|
Free Cash Flow Per Share | 0.06 | 0.09 | 0.17 | 0.17 | 0.13 | 0.10 | Upgrade
|
Dividend Per Share | 0.060 | 0.060 | 0.050 | 0.100 | - | - | Upgrade
|
Dividend Growth | 20.00% | 20.00% | -50.00% | - | - | - | Upgrade
|
Gross Margin | 28.87% | 28.65% | 28.43% | 32.45% | 41.15% | 40.85% | Upgrade
|
Operating Margin | 6.21% | 6.22% | 9.39% | 13.39% | 17.08% | 13.49% | Upgrade
|
Profit Margin | 8.00% | 8.06% | 16.21% | 9.15% | -12.40% | -12.95% | Upgrade
|
Free Cash Flow Margin | 4.31% | 6.72% | 12.78% | 13.32% | 13.43% | 11.88% | Upgrade
|
EBITDA | 72.2 | 73.23 | 97.07 | 120.8 | 117.04 | 94.11 | Upgrade
|
EBITDA Margin | 9.29% | 9.25% | 12.84% | 17.18% | 21.91% | 19.21% | Upgrade
|
D&A For EBITDA | 23.91 | 23.97 | 26.11 | 26.66 | 25.82 | 28.01 | Upgrade
|
EBIT | 48.29 | 49.26 | 70.96 | 94.14 | 91.22 | 66.1 | Upgrade
|
EBIT Margin | 6.21% | 6.22% | 9.39% | 13.39% | 17.08% | 13.49% | Upgrade
|
Effective Tax Rate | 17.97% | 18.55% | 7.76% | 23.13% | - | - | Upgrade
|
Revenue as Reported | 806.12 | 824.1 | 819.38 | 732.6 | 571.55 | 513.34 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.