Eastern Commercial Leasing PCL (BKK:EAST)
Thailand · Delayed Price · Currency is THB 0.7900
+0.0100 (1.28%)
Sep 3, 2026, 4:26 PM ICT
BKK:EAST Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 651.93 | 573.23 | 533.64 | 474.05 | 462.74 | 529.34 |
Total Interest Expense | 125.63 | 126.22 | 164.96 | 129.16 | 102.09 | 135.07 |
Net Interest Income | 526.3 | 447.01 | 368.68 | 344.89 | 360.65 | 394.28 |
Commissions and Fees | 140.16 | 142.75 | 108.86 | 111.17 | 79.46 | 85.05 |
Other Revenue | 67.67 | 46.66 | 51.69 | 43.61 | 39.49 | 41.16 |
Revenue Before Loan Losses | 734.14 | 636.41 | 529.24 | 499.68 | 479.6 | 520.49 |
Provision for Loan Losses | 80.33 | 100.52 | 112.63 | 61.42 | 2.81 | -51.18 |
| 653.81 | 535.9 | 416.61 | 438.25 | 476.79 | 571.67 | |
Revenue Growth | 54.70% | 28.63% | -4.94% | -8.08% | -16.60% | 10.89% |
Cost of Services Provided | 427.41 | 359.97 | 340.74 | 309.92 | 255.82 | 334.34 |
Total Operating Expenses | 427.41 | 359.97 | 340.74 | 309.92 | 255.82 | 334.34 |
Operating Income | 226.4 | 175.93 | 75.88 | 128.34 | 220.97 | 237.33 |
Earnings From Equity Investments | 0.09 | 1.17 | 1.65 | 5.95 | 7.91 | 6.57 |
Pretax Income | 226.49 | 177.1 | 77.53 | 134.29 | 228.87 | 243.9 |
Income Tax Expense | 46.98 | 39.16 | 15.5 | 26.08 | 44.3 | 49.89 |
Net Income | 179.51 | 137.94 | 62.03 | 108.2 | 184.57 | 194.01 |
Net Income to Common | 179.51 | 137.94 | 62.03 | 108.2 | 184.57 | 194.01 |
Net Income Growth | 139.30% | 122.40% | -42.68% | -41.37% | -4.87% | 214.55% |
Shares Outstanding (Basic) | 1,762 | 1,581 | 1,109 | 1,109 | 1,109 | 1,109 |
Shares Outstanding (Diluted) | 1,762 | 1,581 | 1,109 | 1,109 | 1,186 | 1,109 |
Shares Change | 46.17% | 42.58% | - | -6.54% | 7.00% | - |
EPS (Basic) | 0.10 | 0.09 | 0.06 | 0.10 | 0.17 | 0.17 |
EPS (Diluted) | 0.10 | 0.09 | 0.06 | 0.10 | 0.16 | 0.17 |
EPS Growth | 63.72% | 55.98% | -42.68% | -37.29% | -11.07% | 214.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -551.68 | -866.13 | -11.49 | -522.64 | 459.66 | 1,297 |
Free Cash Flow Per Share | -0.31 | -0.55 | -0.01 | -0.47 | 0.39 | 1.17 |
Dividend Per Share | 0.020 | 0.020 | - | 0.050 | 0.100 | 0.080 |
Dividend Growth | - | - | - | -50.00% | 25.00% | -20.00% |
Operating Margin | 34.63% | 32.83% | 18.21% | 29.28% | 46.34% | 41.52% |
Profit Margin | 27.46% | 25.74% | 14.89% | 24.69% | 38.71% | 33.94% |
Free Cash Flow Margin | -84.38% | -161.62% | -2.76% | -119.25% | 96.41% | 226.96% |
Effective Tax Rate | 20.74% | 22.11% | 19.99% | 19.42% | 19.36% | 20.46% |
Revenue as Reported | 892.45 | 785.06 | 709.4 | 653.99 | 615.65 | 684.16 |