Eastern Water Resources Development and Management PCL (BKK:EASTW)

Chimerix Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 6, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,560	4,559	6,954	8,818	15,473	15,473
Market Cap Growth	-42.29%	-34.45%	-21.13%	-43.01%	-	-15.46%
Enterprise Value	17,805	18,710	19,683	20,028	26,064	24,019
PE Ratio	47.23	97.81	22.35	12.51	14.58	20.25
PS Ratio	0.90	1.11	1.61	2.05	3.34	3.68
PB Ratio	0.31	0.39	0.60	0.76	1.35	1.40
P/FCF Ratio	-	-	-	-	-	65.16
P/OCF Ratio	-	4.11	3.97	4.61	6.77	9.20
EV/Sales Ratio	4.49	4.56	4.56	4.66	5.63	5.71
EV/EBITDA Ratio	11.16	12.98	11.46	9.38	11.11	12.29
EV/EBIT Ratio	38.09	48.89	28.96	17.99	18.45	21.62
EV/FCF Ratio	-73.55	-	-	-	-	101.16
Debt / Equity Ratio	1.38	1.34	1.30	1.05	0.94	0.79
Debt / EBITDA Ratio	10.04	10.51	8.63	5.60	4.51	4.40
Debt / FCF Ratio	-	-	-	-	-	37.03
Quick Ratio	0.36	0.31	0.85	0.21	0.25	0.20
Current Ratio	0.49	0.43	1.07	0.38	0.42	0.37
Asset Turnover	0.14	0.14	0.16	0.18	0.20	0.19
Return on Equity (ROE)	0.74%	0.50%	2.78%	6.20%	9.54%	7.03%
Return on Assets (ROA)	1.00%	0.82%	1.57%	2.85%	3.79%	3.15%
Return on Capital (ROIC)	1.09%	0.89%	1.68%	3.03%	4.20%	3.63%
Return on Capital Employed (ROCE)	2.00%	1.60%	2.60%	5.20%	7.00%	5.60%
Earnings Yield	2.08%	1.02%	4.47%	7.99%	6.86%	4.94%
Earnings Yield	2.08%	1.02%	4.47%	7.99%	6.86%	4.94%
FCF Yield	-6.80%	-19.55%	-5.75%	-8.66%	-4.13%	1.54%
Dividend Yield	0.93%	0.73%	2.45%	4.17%	5.01%	4.97%
Payout Ratio	159.72%	254.12%	80.81%	87.12%	67.59%	93.90%
Total Shareholder Return	2.72%	0.73%	2.45%	4.17%	5.01%	4.97%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.