BKK:EASTW Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,026	3,294	4,559	6,954	8,818	15,473
Market Cap Growth	14.15%	-27.74%	-34.45%	-21.13%	-43.01%	-
Enterprise Value	18,316	18,340	18,710	19,683	20,028	26,064
PE Ratio	242.00	346.75	97.81	22.35	12.51	14.58
PS Ratio	1.12	0.91	1.11	1.61	2.05	3.34
PB Ratio	0.35	0.28	0.39	0.60	0.76	1.35
P/FCF Ratio	29.48	24.12	-	-	-	-
P/OCF Ratio	2.61	2.13	4.11	3.97	4.61	6.77
EV/Sales Ratio	5.08	5.09	4.56	4.56	4.66	5.63
EV/EBITDA Ratio	10.57	10.59	12.98	11.46	9.38	11.11
EV/EBIT Ratio	34.76	34.80	48.89	28.96	17.99	18.45
EV/FCF Ratio	134.09	134.27	-	-	-	-
Debt / Equity Ratio	1.30	1.30	1.34	1.30	1.05	0.94
Debt / EBITDA Ratio	8.66	8.66	10.51	8.63	5.60	4.51
Debt / FCF Ratio	109.81	109.81	-	-	-	-
Net Debt / Equity Ratio	1.23	1.23	1.23	1.10	1.03	0.90
Net Debt / EBITDA Ratio	8.17	8.17	9.90	7.48	5.56	4.39
Net Debt / FCF Ratio	103.66	103.66	-16.01	-32.11	-15.55	-16.11
Quick Ratio	0.24	0.24	0.31	0.85	0.21	0.25
Current Ratio	0.30	0.30	0.43	1.07	0.38	0.42
Asset Turnover	0.13	0.13	0.14	0.16	0.18	0.20
Return on Equity (ROE)	0.18%	0.18%	0.50%	2.78%	6.20%	9.54%
Return on Assets (ROA)	1.15%	1.15%	0.82%	1.57%	2.85%	3.79%
Return on Capital Employed (ROCE)	2.30%	2.30%	1.60%	2.60%	5.20%	7.00%
Earnings Yield	0.24%	0.29%	1.02%	4.47%	7.99%	6.86%
FCF Yield	3.39%	4.15%	-19.55%	-5.75%	-8.66%	-4.13%
Dividend Yield	0.76%	-	0.73%	2.45%	4.17%	5.01%
Payout Ratio	376.02%	376.03%	254.12%	80.81%	87.12%	67.59%
Buyback Yield / Dilution	38.85%	42.90%	-	-	-	-
Total Shareholder Return	39.60%	42.90%	0.73%	2.45%	4.17%	5.01%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.