East Coast Furnitech PCL (BKK:ECF)
0.1000
0.00 (0.00%)
Jul 3, 2026, 4:38 PM ICT
East Coast Furnitech PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 266.1 | 1,354 | 1,377 | 1,434 | 1,578 |
Other Revenue | 15.52 | 7.85 | 11.84 | - | - |
| 281.62 | 1,362 | 1,389 | 1,434 | 1,578 | |
Revenue Growth | -79.32% | -1.98% | -3.09% | -9.16% | 13.00% |
Cost of Revenue | 1,221 | 1,216 | 1,127 | 1,075 | 1,237 |
Gross Profit | -938.91 | 145.87 | 262.19 | 358.11 | 341 |
Selling, General & Admin | 154.33 | 269.3 | 278.81 | 214.13 | 196.18 |
Operating Expenses | 154.33 | 269.3 | 278.81 | 214.13 | 208.66 |
Operating Income | -1,093 | -123.42 | -16.62 | 143.98 | 132.34 |
Interest Expense | -191.68 | -180.67 | -181.72 | -158.47 | -134.92 |
Interest & Investment Income | 22.48 | 23.63 | - | 13.73 | 7.56 |
Earnings From Equity Investments | 6.83 | 19.35 | 16.61 | 28.2 | 32.42 |
Currency Exchange Gain (Loss) | 0.29 | 1.71 | 1.02 | -0.81 | 8.62 |
Other Non Operating Income (Expenses) | -153.68 | -38.89 | 15.63 | 11.68 | 6.58 |
EBT Excluding Unusual Items | -1,409 | -298.3 | -165.09 | 38.31 | 52.59 |
Asset Writedown | -0.93 | 2.2 | -2.2 | - | - |
Other Unusual Items | -108.95 | - | -109.55 | - | - |
Pretax Income | -1,486 | -296.1 | -183.56 | 38.31 | 52.59 |
Income Tax Expense | 49.52 | -63.42 | -37.58 | 1.12 | 1.67 |
Earnings From Continuing Operations | -1,536 | -232.68 | -145.98 | 37.19 | 50.92 |
Minority Interest in Earnings | 0.59 | 1.31 | 1.52 | 0.27 | -0.07 |
Net Income | -1,535 | -231.37 | -144.46 | 37.46 | 50.85 |
Net Income to Common | -1,535 | -231.37 | -144.46 | 37.46 | 50.85 |
Net Income Growth | - | - | - | -26.33% | 23.54% |
Shares Outstanding (Basic) | 550 | 48 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 550 | 48 | 48 | 48 | 48 |
Shares Change | 1045.40% | -0.00% | 0.00% | - | - |
EPS (Basic) | -2.79 | -4.82 | -3.01 | 0.78 | 1.06 |
EPS (Diluted) | -2.79 | -4.82 | -3.01 | 0.78 | 1.06 |
EPS Growth | - | - | - | -26.41% | 23.54% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 42.73 | 60.36 | 58.23 | -111.21 | -21.73 |
Free Cash Flow Per Share | 0.08 | 1.26 | 1.21 | -2.32 | -0.45 |
Dividend Per Share | - | - | - | 0.220 | 0.314 |
Dividend Growth | - | - | - | -29.94% | 25.60% |
Gross Margin | - | 10.71% | 18.87% | 24.98% | 21.61% |
Operating Margin | -388.20% | -9.06% | -1.20% | 10.04% | 8.39% |
Profit Margin | -545.06% | -16.99% | -10.40% | 2.61% | 3.22% |
Free Cash Flow Margin | 15.17% | 4.43% | 4.19% | -7.76% | -1.38% |
EBITDA | -1,037 | -82.66 | 22.26 | 188.29 | 172.75 |
EBITDA Margin | - | -6.07% | 1.60% | 13.13% | 10.95% |
D&A For EBITDA | 56.11 | 40.76 | 38.88 | 44.31 | 40.41 |
EBIT | -1,093 | -123.42 | -16.62 | 143.98 | 132.34 |
EBIT Margin | - | -9.06% | -1.20% | 10.04% | 8.39% |
Effective Tax Rate | - | - | - | 2.94% | 3.17% |
Revenue as Reported | 281.91 | 1,363 | 1,390 | 1,463 | 1,592 |