Electricity Generating PCL (BKK:EGCO)
Thailand flag Thailand · Delayed Price · Currency is THB
98.75
+1.00 (1.02%)
Mar 7, 2025, 4:29 PM ICT

BKK:EGCO Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
37,81747,00056,85233,10330,701
Upgrade
Other Revenue
2,5002,6272,7812,8012,877
Upgrade
Revenue
40,31749,62759,63235,90333,578
Upgrade
Revenue Growth (YoY)
-18.76%-16.78%66.09%6.93%-10.49%
Upgrade
Selling, General & Admin
3,3833,5372,7542,6462,613
Upgrade
Other Operating Expenses
31,60950,01950,51227,56025,258
Upgrade
Total Operating Expenses
34,99353,55653,26630,20627,871
Upgrade
Operating Income
5,324-3,9296,3665,6975,707
Upgrade
Interest Expense
-8,008-6,635-3,690-3,450-3,606
Upgrade
Interest Income
3,0502,595492174260
Upgrade
Net Interest Expense
-4,958-4,040-3,198-3,276-3,346
Upgrade
Income (Loss) on Equity Investments
8,473291.121,9706,4284,838
Upgrade
Currency Exchange Gain (Loss)
391.96-542.55-2,048-3,463509.82
Upgrade
Other Non-Operating Income (Expenses)
73.512,468-777.09397.283,682
Upgrade
EBT Excluding Unusual Items
9,305-5,7522,3135,78311,390
Upgrade
Impairment of Goodwill
-1,660-1,630-2,038-765-183
Upgrade
Gain (Loss) on Sale of Investments
--2,963--88
Upgrade
Asset Writedown
-1,040-359.3-280.45-241.92-1,338
Upgrade
Pretax Income
6,605-7,7422,9574,7769,782
Upgrade
Income Tax Expense
1,183644.71331.39659.351,022
Upgrade
Earnings From Continuing Ops.
5,422-8,3862,6264,1178,760
Upgrade
Net Income to Company
5,422-8,3862,6264,1178,760
Upgrade
Minority Interest in Earnings
-10.082.2657.18-13.21-26.84
Upgrade
Net Income
5,411-8,3842,6834,1048,733
Upgrade
Net Income to Common
5,411-8,3842,6834,1048,733
Upgrade
Net Income Growth
---34.62%-53.01%-33.13%
Upgrade
Shares Outstanding (Basic)
526526526526526
Upgrade
Shares Outstanding (Diluted)
526526526526526
Upgrade
EPS (Basic)
10.28-15.935.107.8016.59
Upgrade
EPS (Diluted)
10.28-15.935.107.8016.59
Upgrade
EPS Growth
---34.62%-53.01%-33.13%
Upgrade
Free Cash Flow
7,6128,9226,3869,75111,464
Upgrade
Free Cash Flow Per Share
14.4616.9512.1318.5221.78
Upgrade
Dividend Per Share
-6.5006.5006.5006.500
Upgrade
Profit Margin
13.42%-16.89%4.50%11.43%26.01%
Upgrade
Free Cash Flow Margin
18.88%17.98%10.71%27.16%34.14%
Upgrade
EBITDA
8,445-889.579,6518,8218,838
Upgrade
EBITDA Margin
20.95%-1.79%16.18%24.57%26.32%
Upgrade
D&A For EBITDA
3,1213,0403,2853,1243,131
Upgrade
EBIT
5,324-3,9296,3665,6975,707
Upgrade
EBIT Margin
13.21%-7.92%10.68%15.87%17.00%
Upgrade
Effective Tax Rate
17.91%-11.21%13.80%10.45%
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.