Electricity Generating PCL (BKK:EGCO)
Thailand flag Thailand · Delayed Price · Currency is THB
132.50
0.00 (0.00%)
Sep 3, 2026, 12:27 PM ICT

BKK:EGCO Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
30,12532,08640,31749,62759,63235,903
Revenue Growth
-24.24%-20.42%-18.76%-16.78%66.09%6.93%
Net Income
530.994,7275,411-8,3842,6834,104
Earnings Per Share
1.018.9810.28-15.935.107.80
EPS Growth
-93.44%-12.64%---34.62%-53.01%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electricity Generation
30,74032,65940,48949,93160,46737,861
Other Businesses
8639131,0151,7719221,103
Unallocated Adjustments
-1,478-1,486-1,187-2,075-1,757-3,061
Total
30,12532,08640,31749,62759,63235,903

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
38,93534,80943,60537,62940,21322,026
Total Debt
101,380108,983122,105121,766116,012113,391
Net Cash (Debt)
-62,444-74,174-78,500-84,137-75,798-91,365
Net Cash Growth
------
Net Cash Per Share
-118.61-140.89-149.11-159.82-143.98-173.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,2003,5178,34710,2847,85810,453
Capital Expenditures
-437.02-435.79-734.91-1,362-1,472-701.84
Free Cash Flow
1,7633,0827,6128,9226,3869,751
Free Cash Flow Growth
-75.67%-59.52%-14.68%39.71%-34.51%-14.94%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
6.08%19.26%16.38%-15.60%4.96%13.30%
Profit Margin
1.76%14.73%13.42%-16.89%4.50%11.43%
FCF Margin
5.85%9.60%18.88%17.98%10.71%27.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.5006.5006.5006.5006.5006.500
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
4.96%5.87%6.08%5.87%4.55%4.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
131.3812.7011.38-33.8522.51
Forward PE
13.347.277.095.708.177.51
P/FCF Ratio
39.5819.488.097.5514.229.48
PS Ratio
2.321.871.531.361.522.57