Electricity Generating PCL (BKK:EGCO)
Thailand flag Thailand · Delayed Price · Currency is THB
134.50
0.00 (0.00%)
Jul 24, 2026, 4:35 PM ICT

BKK:EGCO Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
31,01432,08640,31749,62759,63235,903
Revenue Growth
-22.11%-20.42%-18.76%-16.78%66.09%6.93%
Net Income
2,0264,7275,411-8,3842,6834,104
Earnings Per Share
3.858.9810.28-15.935.107.80
EPS Growth
-72.35%-12.64%---34.62%-53.01%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electricity Generation
31,52632,65940,48949,93160,46737,861
Other Businesses
9739131,0151,7719221,103
Unallocated Adjustments
-1,485-1,486-1,187-2,075-1,757-3,061
Total
31,01432,08640,31749,62759,63235,903

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
36,22334,80943,60537,62940,21322,026
Total Debt
103,470108,983122,105121,766116,012113,391
Net Cash (Debt)
-67,247-74,174-78,500-84,137-75,798-91,365
Net Cash Growth
------
Net Cash Per Share
-127.71-140.89-149.11-159.82-143.98-173.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,7423,5178,34710,2847,85810,453
Capital Expenditures
-464.7-435.79-734.91-1,362-1,472-701.84
Free Cash Flow
2,2783,0827,6128,9226,3869,751
Free Cash Flow Growth
-59.33%-59.52%-14.68%39.71%-34.51%-14.94%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
8.85%19.26%16.38%-15.60%4.96%13.30%
Profit Margin
6.53%14.73%13.42%-16.89%4.50%11.43%
FCF Margin
7.34%9.60%18.88%17.98%10.71%27.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.5006.5006.5006.5006.5006.500
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
4.83%5.87%6.08%5.87%4.55%4.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
34.9612.7011.38-33.8522.51
Forward PE
11.347.277.095.708.177.51
P/FCF Ratio
31.0919.488.097.5514.229.48
PS Ratio
2.281.871.531.361.522.57