Ekachai Medical Care PCL (BKK:EKH)
Thailand flag Thailand · Delayed Price · Currency is THB
5.20
+0.05 (0.97%)
Sep 3, 2026, 12:00 PM ICT

Ekachai Medical Care PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2991,2401,3071,2091,0491,146
Revenue Growth
3.65%-5.15%8.13%15.27%-8.54%77.52%
Gross Profit
548.1517.7588.13539.39439.51543.57
Operating Income
324.6296.94306.95315.49242.18370.52
Net Income
271.05262.3280.06297.26551.32344.83
Earnings Per Share
0.340.320.360.400.780.53
EPS Growth
2.39%-11.95%-7.66%-49.06%47.75%376.28%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
711.891,0411,7761,010795.11272.84
Total Debt
63.1977.276.7916.2123.8230.15
Net Cash (Debt)
648.69964.021,699993.52771.28242.69
Net Cash Growth
-39.18%-43.26%71.02%28.81%217.81%83.86%
Net Cash Per Share
0.811.182.211.321.090.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
369.68316.81310.24363.17328.28371.74
Capital Expenditures
-566.37-390.51-247.63-82.36-92.97-82.38
Free Cash Flow
-196.69-73.6962.61280.81235.31289.36
Free Cash Flow Growth
---77.70%19.34%-18.68%4569.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.19%41.76%45.00%44.63%41.92%47.42%
Operating Margin
24.99%23.95%23.49%26.10%23.10%32.32%
Pretax Margin
28.44%27.25%27.05%30.85%65.40%37.05%
Profit Margin
20.87%21.16%21.43%24.59%52.58%30.08%
FCF Margin
-15.14%-5.95%4.79%23.23%22.44%25.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.5500.2930.3050.229
Dividend Per Share Growth
-45.45%-45.45%87.91%-3.91%33.13%127.21%
Dividend Yield
5.83%6.42%9.61%4.94%4.71%4.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.2015.1319.4017.4410.4112.70
Forward PE
16.5417.0617.3819.8724.2920.11
P/FCF Ratio
--86.7818.4624.3815.14
PS Ratio
3.173.204.164.295.473.82