Ekachai Medical Care PCL (BKK: EKH)
Thailand
· Delayed Price · Currency is THB 6.05
-0.05 (-0.82%)
Dec 20, 2024, 3:30 PM ICT
Ekachai Medical Care PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 316.91 | 297.26 | 551.32 | 344.83 | 72.1 | 160.3 | Upgrade
|
| Depreciation & Amortization | 88.59 | 85.23 | 76.28 | 74.87 | 69.23 | 46.14 | Upgrade
|
| Other Amortization | 0.43 | 0.43 | 0.4 | 0.42 | 0.42 | 0.97 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.11 | 1.02 | 0.89 | 0.55 | 0.68 | 0.55 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.71 | -19.76 | -410.02 | -44.51 | -0.17 | -0.35 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.83 | 0.07 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | - | -0.55 | Upgrade
|
| Other Operating Activities | -103.33 | -4.84 | 55.6 | 24.87 | -23.28 | 11.63 | Upgrade
|
| Change in Accounts Receivable | -0.85 | -4.93 | 18.74 | -59.84 | -4.81 | 13.15 | Upgrade
|
| Change in Inventory | -2.31 | 4.73 | -6.04 | -5.19 | -3.93 | -7.69 | Upgrade
|
| Change in Accounts Payable | 32.18 | 9.49 | 21.06 | 32.99 | -18.04 | 7.67 | Upgrade
|
| Change in Unearned Revenue | 1.32 | 2.42 | -10.63 | 16.75 | -4.88 | 11.28 | Upgrade
|
| Change in Other Net Operating Assets | 14.7 | -7.95 | 30.69 | -13.98 | -2.04 | 1.63 | Upgrade
|
| Operating Cash Flow | 345.85 | 363.17 | 328.28 | 371.74 | 85.29 | 244.76 | Upgrade
|
| Operating Cash Flow Growth | 0.45% | 10.63% | -11.69% | 335.84% | -65.15% | 68.33% | Upgrade
|
| Capital Expenditures | -81.96 | -82.36 | -92.97 | -82.38 | -79.1 | -221.02 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.75 | 0.13 | 0.57 | 0.04 | 0.39 | 0.01 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.37 | -0.76 | -0.55 | -0.7 | -0.55 | -1.65 | Upgrade
|
| Investment in Securities | 154.29 | -199.62 | 76.37 | -179.79 | 128.49 | 166.41 | Upgrade
|
| Other Investing Activities | 25.91 | 26.1 | 17.42 | 1.34 | 3.06 | 7.08 | Upgrade
|
| Investing Cash Flow | 97.62 | -256.5 | 0.84 | -261.5 | 52.29 | -49.19 | Upgrade
|
| Long-Term Debt Repaid | - | -7.62 | -6.49 | -5.9 | -4.63 | - | Upgrade
|
| Total Debt Repaid | -46.12 | -7.62 | -6.49 | -5.9 | -4.63 | - | Upgrade
|
| Net Debt Issued (Repaid) | -46.12 | -7.62 | -6.49 | -5.9 | -4.63 | - | Upgrade
|
| Issuance of Common Stock | 348.12 | 108.89 | 354 | 42.73 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -26.47 | - | Upgrade
|
| Common Dividends Paid | -430.19 | -215.96 | -78 | -137.48 | -126 | -99 | Upgrade
|
| Other Financing Activities | 123.96 | - | - | - | -9.69 | 24.22 | Upgrade
|
| Financing Cash Flow | -4.23 | -114.69 | 269.51 | -100.65 | -166.79 | -74.78 | Upgrade
|
| Net Cash Flow | 439.25 | -8.02 | 598.64 | 9.59 | -29.21 | 120.8 | Upgrade
|
| Free Cash Flow | 263.89 | 280.81 | 235.31 | 289.36 | 6.2 | 23.74 | Upgrade
|
| Free Cash Flow Growth | 2.54% | 19.34% | -18.68% | 4569.63% | -73.90% | 92.21% | Upgrade
|
| Free Cash Flow Margin | 20.01% | 23.23% | 22.44% | 25.24% | 0.96% | 2.62% | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.37 | 0.33 | 0.44 | 0.01 | 0.04 | Upgrade
|
| Cash Interest Paid | 1.87 | 1.65 | 2.01 | 2.38 | 2.13 | 0 | Upgrade
|
| Cash Income Tax Paid | 157.06 | 50.92 | 69.77 | 55.86 | 30.29 | 32.54 | Upgrade
|
| Levered Free Cash Flow | 261.36 | 201.12 | 187.78 | 223.09 | -14.94 | -12.02 | Upgrade
|
| Unlevered Free Cash Flow | 262.53 | 202.16 | 188.79 | 224.22 | -13.97 | -12.02 | Upgrade
|
| Change in Net Working Capital | -46.58 | -2.44 | -54.27 | -0.45 | 44.83 | -37.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.