Ekachai Medical Care PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,000	3,968	5,433	5,184	5,737	4,380
Market Cap Growth	-23.54%	-26.97%	4.80%	-9.63%	30.97%	48.07%
Enterprise Value	3,202	3,145	4,171	4,447	5,141	4,167
Last Close Price	5.00	4.96	6.08	6.29	6.86	5.57
PE Ratio	15.56	15.13	19.40	17.44	10.41	12.70
Forward PE	16.39	17.06	17.38	19.87	24.29	20.11
PS Ratio	3.23	3.20	4.16	4.29	5.47	3.82
PB Ratio	1.58	1.56	1.92	2.44	2.97	3.97
P/TBV Ratio	1.69	1.68	2.04	2.47	3.01	4.06
P/FCF Ratio	-	-	86.78	18.46	24.38	15.14
P/OCF Ratio	12.63	12.53	17.51	14.28	17.48	11.78
PEG Ratio	-	0.69	0.69	0.69	0.69	0.54
EV/Sales Ratio	2.58	2.54	3.19	3.68	4.90	3.64
EV/EBITDA Ratio	8.42	8.47	10.80	11.29	16.48	9.50
EV/EBIT Ratio	10.78	10.59	13.59	14.10	21.23	11.25
EV/FCF Ratio	-43.46	-	66.62	15.84	21.85	14.40
Debt / Equity Ratio	0.03	0.03	0.03	0.01	0.01	0.03
Debt / EBITDA Ratio	0.20	0.20	0.19	0.04	0.07	0.07
Debt / FCF Ratio	-	-	1.23	0.06	0.10	0.10
Net Debt / Equity Ratio	-0.38	-0.38	-0.60	-0.47	-0.40	-0.22
Net Debt / EBITDA Ratio	-2.59	-2.59	-4.40	-2.52	-2.47	-0.55
Net Debt / FCF Ratio	13.08	13.08	-27.14	-3.54	-3.28	-0.84
Asset Turnover	0.41	0.41	0.47	0.51	0.59	0.98
Inventory Turnover	18.90	18.90	20.64	20.52	18.94	20.25
Quick Ratio	3.83	3.83	7.98	5.32	4.46	2.14
Current Ratio	4.00	4.00	8.16	5.50	4.63	2.44
Return on Equity (ROE)	10.10%	10.10%	11.70%	14.88%	36.29%	34.73%
Return on Assets (ROA)	6.08%	6.08%	6.83%	8.38%	8.45%	19.84%
Return on Invested Capital (ROIC)	15.69%	17.60%	22.19%	22.28%	19.24%	37.45%
Return on Capital Employed (ROCE)	11.20%	11.20%	10.50%	14.00%	11.80%	32.30%
Earnings Yield	6.56%	6.61%	5.16%	5.73%	9.61%	7.87%
FCF Yield	-1.84%	-1.86%	1.15%	5.42%	4.10%	6.61%
Dividend Yield	6.05%	6.05%	9.05%	4.65%	4.44%	4.11%
Payout Ratio	84.85%	84.85%	153.61%	72.65%	14.15%	39.87%
Buyback Yield / Dilution	-6.39%	-6.39%	-2.04%	-5.83%	-8.22%	-0.40%
Total Shareholder Return	-0.45%	-0.34%	7.02%	-1.18%	-3.79%	3.70%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.