EMC PCL (BKK:EMC)
Thailand
· Delayed Price · Currency is THB 0.0400
0.00 (0.00%)
Jun 6, 2025, 2:27 PM ICT
EMC PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,043 | 956.24 | 416.35 | 648.66 | 1,065 | 1,411 | Upgrade
|
| Other Revenue | 0.89 | 0.71 | - | 11.46 | 31.35 | 52.12 | Upgrade
|
| Revenue | 1,044 | 956.95 | 416.35 | 660.12 | 1,097 | 1,463 | Upgrade
|
| Revenue Growth (YoY) | 142.40% | 129.85% | -36.93% | -39.82% | -25.02% | 17.45% | Upgrade
|
| Cost of Revenue | 1,241 | 974.17 | 651.73 | 844.26 | 1,055 | 1,235 | Upgrade
|
| Gross Profit | -196.3 | -17.21 | -235.38 | -184.14 | 41.7 | 227.34 | Upgrade
|
| Selling, General & Admin | 113.63 | 118.96 | 327.83 | 165.39 | 139.36 | 155.92 | Upgrade
|
| Other Operating Expenses | -1.05 | -17.98 | -2.58 | -10.77 | - | - | Upgrade
|
| Operating Expenses | 112.58 | 100.98 | 325.25 | 154.62 | 139.36 | 155.92 | Upgrade
|
| Operating Income | -308.88 | -118.19 | -560.63 | -338.76 | -97.66 | 71.42 | Upgrade
|
| Interest Expense | -33.22 | -35.68 | -25.71 | -3.17 | -2.57 | -4.77 | Upgrade
|
| Interest & Investment Income | 0.75 | 0.7 | 0.85 | 0.48 | 0.53 | 1.39 | Upgrade
|
| Earnings From Equity Investments | -0.25 | -0.26 | -0.35 | -0.73 | -1.51 | -1.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 60.4 | 66.88 | 33.26 | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -281.19 | -86.55 | -552.59 | -342.17 | -101.21 | 66.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 4.38 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.19 | - | - | 1.45 | 4.28 | 0.64 | Upgrade
|
| Legal Settlements | 1.16 | 11.85 | - | - | - | - | Upgrade
|
| Pretax Income | -279.84 | -47.14 | -548.22 | -340.73 | -96.93 | 67.24 | Upgrade
|
| Income Tax Expense | 4.8 | 4.8 | 11.21 | -0.59 | -3.3 | 6.7 | Upgrade
|
| Earnings From Continuing Operations | -284.64 | -51.94 | -559.42 | -340.14 | -93.63 | 60.54 | Upgrade
|
| Minority Interest in Earnings | 1.17 | 1.59 | 0.52 | 1.19 | 0.9 | -1.61 | Upgrade
|
| Net Income | -283.48 | -50.36 | -558.91 | -338.94 | -92.73 | 58.93 | Upgrade
|
| Net Income to Common | -283.48 | -50.36 | -558.91 | -338.94 | -92.73 | 58.93 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 1443.13% | Upgrade
|
| Shares Outstanding (Basic) | 11,792 | 10,757 | 8,434 | 8,434 | 8,430 | 8,419 | Upgrade
|
| Shares Outstanding (Diluted) | 11,792 | 10,757 | 8,434 | 8,434 | 8,430 | 8,541 | Upgrade
|
| Shares Change (YoY) | 39.81% | 27.55% | 0.00% | 0.04% | -1.29% | -0.60% | Upgrade
|
| EPS (Basic) | -0.02 | -0.00 | -0.07 | -0.04 | -0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.00 | -0.07 | -0.04 | -0.01 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | - | 1629.32% | Upgrade
|
| Free Cash Flow | -162.56 | -155.43 | -156.45 | -204.71 | -66.58 | 317.72 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | 0.04 | Upgrade
|
| Gross Margin | -18.80% | -1.80% | -56.54% | -27.89% | 3.80% | 15.54% | Upgrade
|
| Operating Margin | -29.58% | -12.35% | -134.66% | -51.32% | -8.90% | 4.88% | Upgrade
|
| Profit Margin | -27.14% | -5.26% | -134.24% | -51.34% | -8.45% | 4.03% | Upgrade
|
| Free Cash Flow Margin | -15.57% | -16.24% | -37.58% | -31.01% | -6.07% | 21.72% | Upgrade
|
| EBITDA | -271.67 | -78.02 | -515.09 | -294.03 | -49.51 | 120.29 | Upgrade
|
| EBITDA Margin | -26.01% | -8.15% | -123.72% | -44.54% | -4.51% | 8.22% | Upgrade
|
| D&A For EBITDA | 37.21 | 40.17 | 45.54 | 44.73 | 48.15 | 48.87 | Upgrade
|
| EBIT | -308.88 | -118.19 | -560.63 | -338.76 | -97.66 | 71.42 | Upgrade
|
| EBIT Margin | -29.58% | -12.35% | -134.66% | -51.32% | -8.90% | 4.88% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 9.96% | Upgrade
|
| Revenue as Reported | 1,107 | 1,081 | 456.56 | 672.34 | 1,101 | 1,463 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.