EMC PCL (BKK:EMC)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0200
0.00 (0.00%)
Aug 11, 2026, 11:22 AM ICT

EMC PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
582.29735.04956.95416.35660.121,097
Revenue Growth
-44.24%-23.19%129.85%-36.93%-39.82%-25.02%
Gross Profit
-79.06-255.63-17.21-235.38-184.1441.7
Operating Income
-236.98-389.6-118.19-560.63-338.76-97.66
Net Income
-259.06-432.17-50.36-558.91-338.94-92.73
Earnings Per Share
-0.02-0.03-0.00-0.07-0.04-0.01
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Construction Contracting
525.75688.86841.44385.4597.79
Real estate Development
55.8345.47114.830.9550.87
Total
581.58734.34956.25416.35648.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
54.3212.8126.8423.1320.4318.31
Total Debt
306.52327.81621.7761.21568.92297.43
Net Cash (Debt)
-252.19-315-594.87-738.07-548.5-279.12
Net Cash Growth
------
Net Cash Per Share
-0.02-0.03-0.06-0.09-0.07-0.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
209.32320.39-153.86-154.91-189.63-65.5
Capital Expenditures
-0.86-1.07-1.57-1.54-15.09-1.08
Free Cash Flow
208.46319.32-155.43-156.45-204.71-66.58
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-13.58%-34.78%-1.80%-56.54%-27.89%3.80%
Operating Margin
-40.70%-53.00%-12.35%-134.66%-51.32%-8.90%
Pretax Margin
-43.86%-58.29%-4.93%-131.67%-51.62%-8.84%
Profit Margin
-44.49%-58.80%-5.26%-134.24%-51.34%-8.45%
FCF Margin
35.80%43.44%-16.24%-37.58%-31.01%-6.07%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
1.211.18----
PS Ratio
0.430.510.921.821.662.08