Origin Global Empire PCL (BKK:EMPIRE)
0.2500
0.00 (0.00%)
Aug 14, 2026, 4:39 PM ICT
Origin Global Empire PCL Ratios and Metrics
Market cap in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 158 | 553 | 1,256 | 619 | 1,264 | - | |
Market Cap Growth | -74.81% | -55.96% | 102.78% | -51.02% | - | - |
Enterprise Value | 176 | 578 | 1,262 | 654 | 899 | - |
Last Close Price | 0.25 | 1.10 | 2.81 | 1.38 | 2.83 | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 51.61 | - |
PS Ratio | 0.32 | 0.78 | 2.77 | 0.91 | 1.29 | - |
PB Ratio | 2.32 | 4.22 | 10.05 | 1.10 | 2.08 | - |
P/TBV Ratio | - | 28.21 | 10.06 | 1.10 | 2.08 | - |
P/OCF Ratio | - | - | 591.44 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.35 | 0.81 | 2.79 | 0.96 | 0.92 | - |
EV/EBITDA Ratio | - | - | - | - | 25.77 | - |
EV/EBIT Ratio | - | - | - | - | 27.31 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.53 | 0.36 | 0.33 | 0.07 | 0.06 | 0.78 |
Debt / EBITDA Ratio | - | - | - | - | 0.92 | 3.09 |
Net Debt / Equity Ratio | 0.26 | 0.25 | 0.23 | 0.03 | -0.29 | 0.39 |
Net Debt / EBITDA Ratio | -0.10 | -0.37 | -0.06 | -0.29 | -5.09 | 1.82 |
Net Debt / FCF Ratio | -0.28 | -1.21 | -2.63 | -0.09 | 0.90 | -0.49 |
Asset Turnover | 0.92 | 1.91 | 0.84 | 0.77 | 1.37 | 2.31 |
Inventory Turnover | 6.02 | 10.59 | 10.48 | 9.20 | 13.68 | 36.61 |
Quick Ratio | 0.13 | 0.26 | 0.65 | 3.62 | 2.08 | 1.26 |
Current Ratio | 0.53 | 0.74 | 1.04 | 4.13 | 2.46 | 1.42 |
Return on Equity (ROE) | -127.73% | -128.70% | -127.56% | -7.68% | 6.57% | 22.11% |
Return on Assets (ROA) | -22.84% | -17.32% | -51.48% | -4.31% | 2.88% | 6.19% |
Return on Invested Capital (ROIC) | -158.23% | -65.06% | -121.26% | -12.10% | 8.22% | 16.66% |
Return on Capital Employed (ROCE) | -174.80% | -49.80% | -243.30% | -10.00% | 5.10% | 16.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -159.83% | -29.77% | -35.00% | -7.28% | 1.94% | - |
FCF Yield | -41.32% | -4.93% | -0.87% | -29.18% | -15.67% | - |
Payout Ratio | - | - | - | - | 57.16% | 77.10% |
Buyback Yield / Dilution | -9.68% | -12.44% | - | -32.10% | -350.90% | -44.38% |
Total Shareholder Return | -9.68% | -12.44% | - | -32.10% | -350.90% | -44.38% |