Origin Global Empire PCL (BKK:EMPIRE)

Origin Global Empire PCL Statistics

Total Valuation

BKK:EMPIRE has a market cap or net worth of THB 305.55 million. The enterprise value is 330.38 million.

Market Cap	305.55M
Enterprise Value	330.38M

Important Dates

The next estimated earnings date is Friday, February 27, 2026.

Earnings Date	Feb 27, 2026
Ex-Dividend Date	n/a

Share Statistics

BKK:EMPIRE has 485.00 million shares outstanding. The number of shares has increased by 9.24% in one year.

Current Share Class	485.00M
Shares Outstanding	485.00M
Shares Change (YoY)	+9.24%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	57.24%
Owned by Institutions (%)	n/a
Float	152.38M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	0.42
PB Ratio	0.96
P/TBV Ratio	0.97
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-1.97
EV / Sales	0.46
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	-11.69

Financial Position

The company has a current ratio of 1.13, with a Debt / Equity ratio of 0.17.

Current Ratio	1.13
Quick Ratio	0.45
Debt / Equity	0.17
Debt / EBITDA	n/a
Debt / FCF	-1.88
Interest Coverage	-25.18

Financial Efficiency

Return on equity (ROE) is -52.72% and return on invested capital (ROIC) is -31.65%.

Return on Equity (ROE)	-52.72%
Return on Assets (ROA)	-11.83%
Return on Invested Capital (ROIC)	-31.65%
Return on Capital Employed (ROCE)	-28.16%
Weighted Average Cost of Capital (WACC)	6.85%
Revenue Per Employee	n/a
Profits Per Employee	n/a
Employee Count	n/a
Asset Turnover	1.23
Inventory Turnover	7.91

Taxes

In the past 12 months, BKK:EMPIRE has paid 63.50 million in taxes.

Income Tax	63.50M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -77.34% in the last 52 weeks. The beta is 0.48, so BKK:EMPIRE's price volatility has been lower than the market average.

Beta (5Y)	0.48
52-Week Price Change	-77.34%
50-Day Moving Average	1.12
200-Day Moving Average	1.29
Relative Strength Index (RSI)	24.92
Average Volume (20 Days)	25,561,056

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, BKK:EMPIRE had revenue of THB 723.38 million and -167.58 million in losses. Loss per share was -0.36.

Revenue	723.38M
Gross Profit	192.71M
Operating Income	-111.45M
Pretax Income	-104.08M
Net Income	-167.58M
EBITDA	-106.08M
EBIT	-111.45M
Loss Per Share	-0.36

Balance Sheet

The company has 28.43 million in cash and 53.27 million in debt, with a net cash position of -24.83 million or -0.05 per share.

Cash & Cash Equivalents	28.43M
Total Debt	53.27M
Net Cash	-24.83M
Net Cash Per Share	-0.05
Equity (Book Value)	319.48M
Book Value Per Share	0.66
Working Capital	31.39M

Cash Flow

In the last 12 months, operating cash flow was -12.58 million and capital expenditures -15.69 million, giving a free cash flow of -28.27 million.

Operating Cash Flow	-12.58M
Capital Expenditures	-15.69M
Free Cash Flow	-28.27M
FCF Per Share	-0.06

Margins

Gross margin is 26.64%, with operating and profit margins of -15.41% and -23.17%.

Gross Margin	26.64%
Operating Margin	-15.41%
Pretax Margin	-14.39%
Profit Margin	-23.17%
EBITDA Margin	-14.66%
EBIT Margin	-15.41%
FCF Margin	n/a

Dividends & Yields

BKK:EMPIRE does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-9.24%
Shareholder Yield	-9.24%
Earnings Yield	-54.84%
FCF Yield	-9.25%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

BKK:EMPIRE has an Altman Z-Score of 2.08 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.08
Piotroski F-Score	3