Eastern Polymer Group PCL (BKK:EPG)
Thailand flag Thailand · Delayed Price · Currency is THB
6.25
+0.40 (6.84%)
Aug 13, 2026, 3:22 PM ICT

Eastern Polymer Group PCL Financials Overview

Millions THB. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
13,58113,58113,86413,22712,12511,770
Revenue Growth
-2.04%-2.04%4.81%9.09%3.02%22.83%
Gross Profit
4,5764,5764,6454,2283,9913,742
Operating Income
1,1231,123809.93888.831,0221,410
Net Income
1,2951,295795.991,1871,0761,597
Earnings Per Share
0.460.460.280.420.380.57
EPS Growth
62.71%62.71%-32.95%10.33%-32.63%31.02%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Rubber Insulation
4,7264,7264,5863,9953,8313,308
Automotive Plastics
5,8545,8546,9706,6395,7315,902
Packaging Plastics
2,2942,2942,3152,3852,2412,392
Others
2,4722,4721,7331,6111,6461,495
Intra-Group Income
-1,765-1,765-1,740-1,402-1,324-1,328
Total
13,58113,58113,86413,22712,12511,770

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,8012,8011,9191,4041,117900.86
Total Debt
4,9794,9795,0104,8064,6302,804
Net Cash (Debt)
-2,178-2,178-3,091-3,402-3,513-1,903
Net Cash Growth
------
Net Cash Per Share
-0.78-0.78-1.10-1.21-1.25-0.68

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
2,3722,3721,0972,0511,4111,086
Capital Expenditures
-697.75-697.75-545.46-570.51-730.58-675.13
Free Cash Flow
1,6741,674551.51,481680.11410.78
Free Cash Flow Growth
203.50%203.50%-62.76%117.72%65.57%-69.79%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
33.70%33.70%33.51%31.97%32.92%31.79%
Operating Margin
8.27%8.27%5.84%6.72%8.43%11.98%
Pretax Margin
10.40%10.40%6.69%9.31%9.68%14.25%
Profit Margin
9.54%9.54%5.74%8.97%8.87%13.57%
FCF Margin
12.32%12.32%3.98%11.20%5.61%3.49%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
0.2000.2000.1400.2200.2500.330
Dividend Per Share Growth
42.86%42.86%-36.36%-12.00%-24.24%17.86%
Dividend Yield
3.42%6.30%5.22%3.55%3.57%4.14%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
12.657.0110.1316.2721.0816.66
Forward PE
10.687.016.1712.6515.4715.18
P/FCF Ratio
14.365.4214.6213.0533.3564.76
PS Ratio
1.180.670.581.461.872.26