Earth Tech Environment PCL (BKK:ETC)
Thailand
· Delayed Price · Currency is THB 1.270
-0.090 (-6.62%)
Mar 7, 2025, 4:36 PM ICT
BKK:ETC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 752.68 | 708.39 | 738.27 | 730.21 | 670.57 | Upgrade
|
| Revenue Growth (YoY) | 6.25% | -4.05% | 1.10% | 8.89% | 85.04% | Upgrade
|
| Selling, General & Admin | 108.56 | 113.12 | 113.97 | 99.57 | 78.18 | Upgrade
|
| Other Operating Expenses | 464.58 | 442.8 | 423.17 | 371.93 | 312.99 | Upgrade
|
| Total Operating Expenses | 573.15 | 555.92 | 537.14 | 471.5 | 391.17 | Upgrade
|
| Operating Income | 179.53 | 152.47 | 201.13 | 258.71 | 279.4 | Upgrade
|
| Interest Expense | -107.94 | -117.16 | -62.78 | -68.59 | -80.01 | Upgrade
|
| Net Interest Expense | -107.94 | -117.16 | -62.78 | -68.59 | -80.01 | Upgrade
|
| Income (Loss) on Equity Investments | -5.36 | - | - | - | - | Upgrade
|
| Other Non-Operating Income (Expenses) | - | - | - | - | 2.54 | Upgrade
|
| EBT Excluding Unusual Items | 66.24 | 35.31 | 138.35 | 190.12 | 201.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 33.19 | - | - | - | - | Upgrade
|
| Pretax Income | 99.42 | 35.31 | 138.35 | 190.12 | 201.93 | Upgrade
|
| Income Tax Expense | 0.12 | 0.87 | 2.14 | -2.92 | 0.7 | Upgrade
|
| Earnings From Continuing Ops. | 99.31 | 34.44 | 136.21 | 193.03 | 201.23 | Upgrade
|
| Minority Interest in Earnings | -5.92 | -3.44 | -5.14 | -5.67 | -6.75 | Upgrade
|
| Net Income | 93.39 | 31 | 131.07 | 187.36 | 194.48 | Upgrade
|
| Net Income to Common | 93.39 | 31 | 131.07 | 187.36 | 194.48 | Upgrade
|
| Net Income Growth | 201.27% | -76.35% | -30.05% | -3.66% | 236.86% | Upgrade
|
| Shares Outstanding (Basic) | 2,240 | 2,240 | 2,240 | 2,240 | 1,871 | Upgrade
|
| Shares Outstanding (Diluted) | 2,240 | 2,240 | 2,240 | 2,240 | 1,871 | Upgrade
|
| Shares Change (YoY) | - | - | - | 19.71% | 14.09% | Upgrade
|
| EPS (Basic) | 0.04 | 0.01 | 0.06 | 0.08 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.01 | 0.06 | 0.08 | 0.10 | Upgrade
|
| EPS Growth | 201.29% | -76.35% | -30.05% | -19.52% | 195.25% | Upgrade
|
| Free Cash Flow | 212.56 | -129.21 | 43.25 | 389.07 | 269.47 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | -0.06 | 0.02 | 0.17 | 0.14 | Upgrade
|
| Profit Margin | 12.41% | 4.38% | 17.75% | 25.66% | 29.00% | Upgrade
|
| Free Cash Flow Margin | 28.24% | -18.24% | 5.86% | 53.28% | 40.19% | Upgrade
|
| EBITDA | 289.67 | 268.15 | 317.62 | 369.85 | 385.28 | Upgrade
|
| EBITDA Margin | 38.49% | 37.85% | 43.02% | 50.65% | 57.46% | Upgrade
|
| D&A For EBITDA | 110.14 | 115.68 | 116.49 | 111.14 | 105.88 | Upgrade
|
| EBIT | 179.53 | 152.47 | 201.13 | 258.71 | 279.4 | Upgrade
|
| EBIT Margin | 23.85% | 21.52% | 27.24% | 35.43% | 41.67% | Upgrade
|
| Effective Tax Rate | 0.12% | 2.46% | 1.55% | - | 0.35% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.