Earth Tech Environment PCL (BKK:ETC)
Thailand flag Thailand · Delayed Price · Currency is THB
0.7300
+0.0100 (1.39%)
Sep 3, 2026, 4:08 PM ICT

BKK:ETC Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
760.61753.57752.68708.39738.27730.21
Revenue Growth
2.09%0.12%6.25%-4.05%1.10%8.89%
Net Income
528.02491.8893.3931131.07187.36
Earnings Per Share
0.240.220.040.010.060.08
EPS Growth
574.19%426.72%201.29%-76.35%-30.05%-19.52%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Generation of Electricity
735.14734.58748.05708.39736.84730.21
Construction and Repair
106.1380.8949.2843.143.4740.78
Elimination
-80.66-61.9-44.65-43.1-42.05-40.78
Total
760.61753.57752.68708.39738.27730.21

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0111,1022,1451,5521,2361,168
Total Debt
84.04146.51,9732,0221,4951,037
Net Cash (Debt)
927.23955.64171.41-469.97-259.04131.23
Net Cash Growth
2338.42%457.51%---305.48%
Net Cash Per Share
0.410.430.08-0.21-0.120.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
154.11214.11483.79192.36112.98486.83
Capital Expenditures
-66.97-79.85-103.18-321.57-69.73-97.75
Free Cash Flow
87.14134.26380.62-129.2143.25389.07
Free Cash Flow Growth
-77.48%-64.73%---88.88%44.38%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
76.93%72.28%13.21%4.98%18.74%26.04%
Profit Margin
69.42%65.27%12.41%4.38%17.75%25.66%
FCF Margin
11.46%17.82%50.57%-18.24%5.86%53.28%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
0.0480.048
Dividend Per Share Growth
0%-
Dividend Yield
6.67%9.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.052.5541.74196.5667.0035.39
Forward PE
-24.8024.8024.8024.8021.14
P/FCF Ratio
18.519.3410.24-203.0217.04
PS Ratio
2.121.675.188.6011.899.08